FASTFORWARD ApS — Credit Rating and Financial Key Figures
CVR number: 35048219
Esromgade 15, 2200 København N
tobias@ffw.io
tel: 21327088
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 248.86 | 133.39 | 162.69 | 54.85 | 75.86 |
| Total depreciation | - 565.33 | - 860.17 | -1 148.69 | -1 402.59 | -1 354.44 |
| EBIT | - 316.48 | - 726.78 | - 986.00 | -1 347.73 | -1 278.58 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -26.59 | -78.10 | -83.42 | - 111.70 | - 140.84 |
| Pre-tax profit | - 343.06 | - 804.88 | -1 069.43 | -1 459.43 | -1 419.37 |
| Income taxes | 112.63 | 330.63 | 287.15 | 354.33 | 424.07 |
| Net earnings | - 230.44 | - 474.25 | - 782.27 | -1 105.09 | - 995.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 3 439.77 | 3 940.51 | 4 893.11 | 4 435.97 | 3 081.53 |
| Intangible assets total | 3 439.77 | 3 940.51 | 4 893.11 | 4 435.97 | 3 081.53 |
| Tangible assets total | |||||
| Holdings in group member companies | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Investments total | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 355.06 | 311.06 | 1.52 | 221.70 | |
| Current deferred tax assets | 108.31 | 485.91 | 172.34 | ||
| Short term receivables total | 355.06 | 419.37 | 487.43 | 394.05 | |
| Cash and bank deposits | 44.81 | 240.50 | 1.69 | 138.27 | 16.59 |
| Cash and cash equivalents | 44.81 | 240.50 | 1.69 | 138.27 | 16.59 |
| Balance sheet total (assets) | 4 389.64 | 5 150.39 | 5 932.23 | 5 518.29 | 3 648.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 |
| Share premium account | 488.00 | 488.00 | 488.00 | 488.00 | 488.00 |
| Other reserves | 2 683.02 | 3 073.60 | 3 816.63 | 3 460.06 | 2 403.59 |
| Retained earnings | -2 100.47 | -2 721.49 | -3 938.77 | -4 364.47 | -4 413.10 |
| Profit of the financial year | - 230.44 | - 474.25 | - 782.27 | -1 105.09 | - 995.30 |
| Shareholders equity total | 1 092.11 | 617.85 | - 164.42 | -1 269.51 | -2 264.81 |
| Provisions | 608.34 | 565.49 | 655.94 | 677.95 | 454.46 |
| Non-current other liabilities | 212.00 | 214.38 | 158.80 | ||
| Non-current deferred tax liabilities | 146.36 | 139.14 | |||
| Non-current liabilities total | 212.00 | 214.38 | 158.80 | 146.36 | 139.14 |
| Current loans from credit institutions | 23.82 | 32.00 | 24.05 | 15.50 | |
| Current trade creditors | 16.75 | 13.44 | |||
| Current owed to group member | 2 202.88 | 3 567.28 | 5 161.34 | 5 850.56 | 4 380.33 |
| Short-term deferred tax liabilities | 69.31 | ||||
| Other non-interest bearing current liabilities | 188.25 | 161.56 | 88.56 | 88.88 | 910.06 |
| Current liabilities total | 2 477.20 | 3 752.66 | 5 281.90 | 5 963.49 | 5 319.33 |
| Balance sheet total (liabilities) | 4 389.64 | 5 150.39 | 5 932.23 | 5 518.29 | 3 648.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.