FASTFORWARD ApS — Credit Rating and Financial Key Figures
CVR number: 35048219
Esromgade 15, 2200 København N
tobias@ffw.io
tel: 21327088
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 133.39 | 162.69 | 54.85 | 75.86 | -66.46 |
| Total depreciation | - 860.17 | -1 148.69 | -1 402.59 | -1 354.44 | -1 132.83 |
| EBIT | - 726.78 | - 986.00 | -1 347.73 | -1 278.58 | -1 199.28 |
| Other financial income | 0.01 | 2.48 | |||
| Other financial expenses | -78.10 | -83.42 | - 111.70 | - 140.80 | - 163.07 |
| Pre-tax profit | - 804.88 | -1 069.43 | -1 459.43 | -1 419.37 | -1 359.88 |
| Income taxes | 330.63 | 287.15 | 354.33 | 424.07 | 206.96 |
| Net earnings | - 474.25 | - 782.27 | -1 105.09 | - 995.30 | -1 152.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 3 940.51 | 4 893.11 | 4 435.97 | 3 081.53 | 1 948.70 |
| Intangible assets total | 3 940.51 | 4 893.11 | 4 435.97 | 3 081.53 | 1 948.70 |
| Tangible assets total | |||||
| Holdings in group member companies | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Investments total | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 311.06 | 1.52 | 221.70 | 1.00 | |
| Current deferred tax assets | 108.31 | 485.91 | 172.34 | ||
| Short term receivables total | 419.37 | 487.43 | 394.05 | 1.00 | |
| Cash and bank deposits | 240.50 | 1.69 | 138.27 | 16.59 | 1 490.85 |
| Cash and cash equivalents | 240.50 | 1.69 | 138.27 | 16.59 | 1 490.85 |
| Balance sheet total (assets) | 5 150.39 | 5 932.23 | 5 518.29 | 3 648.12 | 3 990.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 252.00 | 252.00 | 252.00 | 252.00 | 307.03 |
| Share premium account | 488.00 | 488.00 | 488.00 | 488.00 | 4 217.42 |
| Other reserves | 3 073.60 | 3 816.63 | 3 460.06 | 2 403.59 | 1 519.99 |
| Retained earnings | -2 721.49 | -3 938.77 | -4 364.47 | -4 413.10 | -4 524.80 |
| Profit of the financial year | - 474.25 | - 782.27 | -1 105.09 | - 995.30 | -1 152.92 |
| Shareholders equity total | 617.85 | - 164.42 | -1 269.51 | -2 264.81 | 366.71 |
| Provisions | 565.49 | 655.94 | 677.95 | 454.46 | 247.50 |
| Non-current loans from credit institutions | 1 000.00 | ||||
| Non-current other liabilities | 214.38 | 158.80 | |||
| Non-current deferred tax liabilities | 146.36 | 154.63 | 138.92 | ||
| Non-current liabilities total | 214.38 | 158.80 | 146.36 | 154.63 | 1 138.92 |
| Current loans from credit institutions | 23.82 | 32.00 | 24.05 | ||
| Current trade creditors | 13.44 | 13.00 | |||
| Current owed to group member | 3 567.28 | 5 161.34 | 5 850.56 | 4 380.33 | 2 118.13 |
| Other non-interest bearing current liabilities | 161.56 | 88.56 | 88.88 | 910.06 | 106.29 |
| Current liabilities total | 3 752.66 | 5 281.90 | 5 963.49 | 5 303.83 | 2 237.42 |
| Balance sheet total (liabilities) | 5 150.39 | 5 932.23 | 5 518.29 | 3 648.12 | 3 990.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.