Studio kala ApS — Credit Rating and Financial Key Figures
CVR number: 40476164
Fordamsvej 3 A, 3150 Hellebæk
tel: 26148116
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 267.93 | - 121.14 | - 427.04 | - 200.12 | - 107.52 |
| Wages and salaries | -0.28 | ||||
| Employee benefit expenses | - 381.08 | - 281.30 | - 560.14 | -55.44 | |
| Total depreciation | - 107.14 | - 107.14 | - 156.92 | - 107.14 | - 226.06 |
| EBIT | - 375.35 | - 609.36 | - 865.27 | - 867.40 | - 389.03 |
| Other financial expenses | -0.01 | -0.92 | -0.62 | 0.70 | |
| Pre-tax profit | - 375.35 | - 609.36 | - 866.19 | - 868.03 | - 388.32 |
| Net earnings | - 375.35 | - 609.36 | - 866.19 | - 868.03 | - 388.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 642.86 | 535.71 | 428.57 | 321.43 | 100.00 |
| Intangible assets total | 642.86 | 535.71 | 428.57 | 321.43 | 100.00 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 120.00 | 120.00 | 120.00 | 120.00 | |
| Inventories total | 120.00 | 120.00 | 120.00 | 120.00 | |
| Current trade debtors | 7.93 | 20.39 | 33.17 | 46.24 | 63.34 |
| Current other receivables | 17.11 | 43.70 | 179.37 | 150.03 | 156.69 |
| Short term receivables total | 25.04 | 64.09 | 212.54 | 196.27 | 220.02 |
| Cash and bank deposits | 57.50 | 8.46 | 24.11 | 38.42 | 6.96 |
| Cash and cash equivalents | 57.50 | 8.46 | 24.11 | 38.42 | 6.96 |
| Balance sheet total (assets) | 845.39 | 728.26 | 785.23 | 676.12 | 326.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 375.35 | - 984.71 | -1 850.90 | -2 718.93 | |
| Profit of the financial year | - 375.35 | - 609.36 | - 866.19 | - 868.03 | - 388.32 |
| Shareholders equity total | - 335.35 | - 944.71 | -1 810.90 | -2 678.93 | -3 067.25 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.29 | 95.23 | 4.79 | ||
| Current owed to participating | 4.21 | 4.21 | 4.21 | ||
| Current owed to group member | 2 490.00 | 3 141.05 | 3 384.42 | ||
| Other non-interest bearing current liabilities | 1 180.74 | 1 662.69 | 101.92 | 114.55 | 0.81 |
| Current liabilities total | 1 180.74 | 1 672.98 | 2 596.13 | 3 355.05 | 3 394.23 |
| Balance sheet total (liabilities) | 845.39 | 728.26 | 785.23 | 676.12 | 326.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.