Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Holdingselskabet 21.12.2016 ApS — Credit Rating and Financial Key Figures
CVR number: 31251338
Høgevej 15 A, 3400 Hillerød
jjd@nordkyst-revision.dk
tel: 21420037
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 206.35 | -84.20 | -23.92 | -79.06 | -26.81 |
| EBIT | - 206.35 | -84.20 | -23.92 | -79.06 | -26.81 |
| Other financial income | 70.65 | 187.57 | 167.11 | 73.93 | 97.84 |
| Other financial expenses | -1 173.65 | -70.88 | -0.45 | -2.33 | -0.10 |
| Reduction non-current investment assets | -38.30 | - 901.74 | -1 076.40 | - 100.00 | |
| Pre-tax profit | -1 309.36 | -5.82 | - 759.00 | -1 083.86 | -29.07 |
| Income taxes | 177.94 | - 549.08 | |||
| Net earnings | -1 131.42 | - 554.90 | - 759.00 | -1 083.86 | -29.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | ||||
| Investments total | 40.00 | ||||
| Non-current other receivables | 2 000.00 | 2 356.25 | 1 098.26 | ||
| Long term receivables total | 2 000.00 | 2 356.25 | 1 098.26 | ||
| Inventories total | |||||
| Current other receivables | 31.22 | 1.94 | 1.71 | 2.06 | 8.19 |
| Current deferred tax assets | 615.08 | ||||
| Short term receivables total | 646.30 | 1.94 | 1.71 | 2.06 | 8.19 |
| Other current investments | 155.82 | 224.34 | 357.94 | 383.94 | 450.12 |
| Cash and bank deposits | 1 067.76 | 659.76 | 687.34 | 551.68 | 353.94 |
| Cash and cash equivalents | 1 223.58 | 884.09 | 1 045.28 | 935.62 | 804.05 |
| Balance sheet total (assets) | 3 909.87 | 3 242.28 | 2 145.25 | 937.69 | 812.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 76.50 | 337.69 | 125.00 | 96.00 | |
| Other reserves | - 125.00 | -96.00 | |||
| Retained earnings | 4 776.59 | 3 307.48 | 2 752.58 | 1 868.58 | 688.72 |
| Profit of the financial year | -1 131.42 | - 554.90 | - 759.00 | -1 083.86 | -29.07 |
| Shareholders equity total | 3 846.67 | 3 215.27 | 2 118.58 | 909.72 | 784.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.43 | 25.00 | 25.00 | 25.22 | |
| Current owed to participating | 8.73 | 1.58 | 1.67 | 1.67 | 1.67 |
| Short-term deferred tax liabilities | 29.31 | ||||
| Other non-interest bearing current liabilities | 25.16 | 1.30 | 0.70 | ||
| Current liabilities total | 63.20 | 27.01 | 26.67 | 27.97 | 27.59 |
| Balance sheet total (liabilities) | 3 909.87 | 3 242.28 | 2 145.25 | 937.69 | 812.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.