IMOCgroup A/S — Credit Rating and Financial Key Figures
CVR number: 37049948
Njalsgade 76, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -21.12 | ||||
| Gross profit | -21.12 | -6.25 | -9.38 | -9.63 | -10.00 |
| EBIT | -21.12 | -6.25 | -9.38 | -9.63 | -10.00 |
| Other financial income | 47.04 | 24.00 | |||
| Other financial expenses | -0.50 | -3.33 | -0.92 | -10.54 | -0.57 |
| Net income from associates (fin.) | 282.24 | 250.00 | |||
| Pre-tax profit | 307.66 | 14.42 | 239.70 | -20.17 | -10.57 |
| Income taxes | -5.59 | -3.89 | 2.06 | 2.12 | 2.20 |
| Net earnings | 302.07 | 10.53 | 241.77 | -18.05 | -8.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Participating interests | 282.24 | 282.24 | 282.24 | 282.24 | 282.24 |
| Investments total | 332.24 | 332.24 | 332.24 | 332.24 | 332.24 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 183.33 | 164.23 | 115.06 | ||
| Current owed by particip. interest comp. | 480.00 | 504.00 | |||
| Current deferred tax assets | 139.79 | 246.18 | 14.12 | 68.20 | |
| Short term receivables total | 619.79 | 504.00 | 429.51 | 178.35 | 183.26 |
| Cash and bank deposits | 0.67 | 0.67 | 0.67 | 0.66 | 0.66 |
| Cash and cash equivalents | 0.67 | 0.67 | 0.67 | 0.66 | 0.66 |
| Balance sheet total (assets) | 952.70 | 836.91 | 762.42 | 511.25 | 516.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -21.09 | 280.98 | - 212.49 | 29.28 | 11.23 |
| Profit of the financial year | 302.07 | 10.53 | 241.77 | -18.05 | -8.37 |
| Shareholders equity total | 780.98 | 791.51 | 529.28 | 511.23 | 502.86 |
| Non-current liabilities total | |||||
| Current owed to group member | 29.12 | 41.32 | |||
| Short-term deferred tax liabilities | 142.60 | 4.08 | 233.12 | ||
| Other non-interest bearing current liabilities | 0.03 | 0.03 | 13.31 | ||
| Current liabilities total | 171.72 | 45.40 | 233.14 | 0.03 | 13.31 |
| Balance sheet total (liabilities) | 952.70 | 836.91 | 762.42 | 511.25 | 516.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.