OLE CHRISTENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10088968
Brunbjergvej 3, 7190 Billund
oc.mosevang@outlook.dk
tel: 21421120
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 183.98 | - 281.63 | - 188.71 | - 213.75 | - 186.68 |
| Employee benefit expenses | - 208.00 | - 242.27 | - 245.20 | ||
| Total depreciation | -1.17 | -7.00 | -7.00 | -7.00 | |
| EBIT | - 183.98 | - 282.79 | - 403.71 | - 463.01 | - 438.88 |
| Other financial income | 999.82 | 1 335.21 | 1 282.69 | 1 428.83 | 989.66 |
| Other financial expenses | - 129.92 | -53.28 | -1 069.67 | - 120.50 | -0.96 |
| Income from other inv. held as non-curr. assets | - 117.67 | 146.25 | -43.21 | -73.10 | - 630.58 |
| Net income from associates (fin.) | 376.15 | 2 138.93 | 11.68 | -1 970.00 | 35.00 |
| Pre-tax profit | 944.41 | 3 284.32 | - 222.22 | -1 197.78 | -45.77 |
| Income taxes | 71.51 | - 240.40 | 161.93 | - 180.31 | - 115.99 |
| Net earnings | 1 015.92 | 3 043.92 | -60.29 | -1 378.09 | - 161.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 33.83 | 26.83 | 19.83 | 12.83 | |
| Tangible assets total | 33.83 | 26.83 | 19.83 | 12.83 | |
| Holdings in group member companies | 2 778.50 | 4 770.10 | |||
| Participating interests | 249.00 | 2 000.00 | 2 000.00 | 19.60 | 19.60 |
| Investments total | 3 027.50 | 6 770.10 | 2 000.00 | 19.60 | 19.60 |
| Non-curr. owed by particip. interest comp. | 3 401.00 | 3 000.00 | 3 000.00 | ||
| Non-current loans receivable | 296.51 | 368.00 | 324.79 | 193.68 | 12 134.59 |
| Non-current other receivables | 2 251.00 | 500.00 | 500.00 | 500.00 | |
| Long term receivables total | 3 697.51 | 2 619.00 | 824.79 | 3 693.68 | 15 634.59 |
| Finished products/goods | 120.00 | 120.00 | 120.00 | ||
| Inventories total | 120.00 | 120.00 | 120.00 | ||
| Current amounts owed by group member comp. | 3 265.12 | ||||
| Prepayments and accrued income | 26.80 | 16.26 | 21.11 | 21.16 | 21.20 |
| Current other receivables | 114.57 | 1 143.24 | 100.68 | 56.92 | 20.89 |
| Current deferred tax assets | 205.62 | 2 109.01 | 290.92 | 266.65 | 96.62 |
| Short term receivables total | 3 612.11 | 3 268.51 | 412.71 | 344.73 | 138.71 |
| Other current investments | 16 073.15 | 20 192.68 | 20 260.11 | 20 234.88 | 7 110.12 |
| Cash and bank deposits | 1 023.72 | 347.83 | 410.00 | 364.70 | 591.57 |
| Cash and cash equivalents | 17 096.88 | 20 540.51 | 20 670.10 | 20 599.58 | 7 701.68 |
| Balance sheet total (assets) | 27 553.99 | 33 351.96 | 24 054.43 | 24 677.42 | 23 507.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 4 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 2 828.35 | 4 967.29 | |||
| Retained earnings | 22 052.72 | 15 929.70 | 22 940.91 | 21 880.61 | 19 502.52 |
| Profit of the financial year | 1 015.92 | 3 043.92 | -60.29 | -1 378.09 | - 161.76 |
| Shareholders equity total | 27 521.99 | 28 065.91 | 24 005.61 | 21 627.52 | 20 465.77 |
| Provisions | 1.60 | 1.12 | 0.39 | ||
| Non-current loans from credit institutions | 3 000.00 | 3 000.00 | |||
| Non-current liabilities total | 3 000.00 | 3 000.00 | |||
| Current trade creditors | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 |
| Current owed to group member | 3 006.85 | ||||
| Short-term deferred tax liabilities | 2 245.60 | ||||
| Other non-interest bearing current liabilities | 16.82 | 16.78 | 9.26 | ||
| Current liabilities total | 32.00 | 5 284.45 | 48.82 | 48.78 | 41.26 |
| Balance sheet total (liabilities) | 27 553.99 | 33 351.96 | 24 054.43 | 24 677.42 | 23 507.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.