TSMC1-Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39065444
Torfavej 4, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 154.97 | 223.40 | |||
Gross profit | 154.97 | 223.40 | 268.27 | 313.63 | 361.20 |
EBIT | 154.97 | 223.40 | 268.27 | 313.63 | 361.20 |
Other financial income | 0.01 | 0.02 | 2.11 | ||
Other financial expenses | -1.02 | -0.52 | -3.28 | -2.52 | -0.32 |
Pre-tax profit | 153.95 | 222.89 | 265.00 | 311.13 | 363.00 |
Income taxes | -33.81 | -49.02 | -58.30 | -68.44 | -79.93 |
Net earnings | 120.14 | 173.87 | 206.70 | 242.69 | 283.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 2 650.00 | 2 650.00 | 2 650.00 | 2 650.00 | 2 650.00 |
Long term receivables total | 2 650.00 | 2 650.00 | 2 650.00 | 2 650.00 | 2 650.00 |
Inventories total | |||||
Current other receivables | 1.01 | ||||
Current deferred tax assets | 16.19 | 10.98 | 9.70 | 8.56 | |
Short term receivables total | 16.19 | 10.98 | 10.71 | 8.56 | |
Cash and bank deposits | 169.84 | 367.58 | 580.26 | 331.44 | 639.70 |
Cash and cash equivalents | 169.84 | 367.58 | 580.26 | 331.44 | 639.70 |
Balance sheet total (assets) | 2 836.02 | 3 028.56 | 3 240.98 | 2 990.00 | 3 289.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -0.85 | 119.28 | 293.15 | 499.86 | 742.54 |
Profit of the financial year | 120.14 | 173.87 | 206.70 | 242.69 | 283.07 |
Shareholders equity total | 169.28 | 343.15 | 549.86 | 792.54 | 1 075.61 |
Non-current liabilities total | |||||
Current owed to participating | 2 650.00 | 2 650.00 | 2 650.00 | 2 150.00 | 2 150.00 |
Short-term deferred tax liabilities | 9.37 | ||||
Other non-interest bearing current liabilities | 16.74 | 35.41 | 41.12 | 47.45 | 54.71 |
Current liabilities total | 2 666.74 | 2 685.41 | 2 691.12 | 2 197.46 | 2 214.09 |
Balance sheet total (liabilities) | 2 836.02 | 3 028.56 | 3 240.98 | 2 990.00 | 3 289.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.