TRYK TEAM SVENDBORG A/S — Credit Rating and Financial Key Figures
CVR number: 10585643
Grønnemosevej 13, 5700 Svendborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 663.53 | 21 493.94 | 27 860.09 | 30 830.93 | 31 822.76 |
| Employee benefit expenses | -15 735.08 | -15 833.59 | -18 272.66 | -18 901.83 | -21 347.20 |
| Other operating expenses | - 167.47 | -62.50 | |||
| Total depreciation | -3 406.13 | -3 894.03 | -4 209.16 | -4 734.79 | -4 503.71 |
| EBIT | 522.32 | 1 598.85 | 5 315.77 | 7 194.31 | 5 971.85 |
| Other financial income | 367.38 | 47.96 | 115.43 | 14.43 | 15.60 |
| Other financial expenses | - 700.33 | - 962.71 | -1 434.36 | -1 930.70 | -1 800.65 |
| Net income from associates (fin.) | 18.59 | 311.39 | 2 527.00 | ||
| Pre-tax profit | 207.97 | 995.49 | 6 523.84 | 5 278.04 | 4 186.79 |
| Income taxes | -33.00 | - 159.38 | - 897.63 | -1 171.96 | - 944.14 |
| Net earnings | 174.97 | 836.11 | 5 626.21 | 4 106.08 | 3 242.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 22 175.60 | 22 117.67 | 21 725.92 | 21 610.89 | 22 002.13 |
| Buildings | 29 598.40 | 24 044.83 | 33 622.05 | 36 928.32 | 36 145.24 |
| Advance payments and construction in progress | 463.50 | 376.75 | 900.00 | ||
| Tangible assets total | 51 774.00 | 46 162.51 | 55 811.46 | 58 915.96 | 59 047.37 |
| Participating interests | 1 722.53 | 2 033.91 | |||
| Investments total | 1 722.53 | 2 033.91 | |||
| Non-current loans receivable | 591.39 | 447.74 | 260.08 | 225.44 | 164.38 |
| Long term receivables total | 591.39 | 447.74 | 260.08 | 225.44 | 164.38 |
| Semifinished products | 2 205.43 | 2 502.28 | 2 880.16 | 2 818.62 | 2 779.33 |
| Raw materials and consumables | 4 114.96 | 8 522.49 | 8 313.78 | 7 573.07 | 5 467.94 |
| Inventories total | 6 320.39 | 11 024.77 | 11 193.94 | 10 391.69 | 8 247.28 |
| Current trade debtors | 5 547.60 | 7 405.30 | 5 629.25 | 5 815.96 | 5 963.45 |
| Current amounts owed by group member comp. | 32.34 | 105.33 | 144.94 | 174.70 | |
| Prepayments and accrued income | 318.39 | 472.95 | 344.07 | 374.32 | 415.06 |
| Current other receivables | 149.35 | 129.94 | 806.45 | 408.10 | 677.05 |
| Current deferred tax assets | 106.53 | 33.34 | |||
| Short term receivables total | 6 015.34 | 8 147.06 | 6 918.43 | 6 743.32 | 7 230.26 |
| Cash and bank deposits | 10.49 | 8.52 | 446.77 | 732.92 | 60.85 |
| Cash and cash equivalents | 10.49 | 8.52 | 446.77 | 732.92 | 60.85 |
| Balance sheet total (assets) | 66 434.13 | 67 824.51 | 74 630.69 | 77 009.33 | 74 750.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 1 500.00 | ||
| Retained earnings | 17 410.52 | 17 585.49 | 16 921.60 | 21 047.81 | 23 653.89 |
| Profit of the financial year | 174.97 | 836.11 | 5 626.21 | 4 106.08 | 3 242.65 |
| Shareholders equity total | 18 085.49 | 18 921.60 | 24 547.81 | 27 153.89 | 28 896.54 |
| Provisions | 4 471.00 | 4 732.00 | 5 180.00 | 5 633.00 | 6 272.00 |
| Non-current loans from credit institutions | 14 832.23 | 13 338.88 | 11 499.96 | 10 156.77 | 8 481.30 |
| Non-current leasing loans | 14 732.13 | 12 663.15 | 17 909.76 | 15 065.05 | 11 668.30 |
| Non-current liabilities total | 29 564.36 | 26 002.03 | 29 409.72 | 25 221.81 | 20 149.60 |
| Current loans from credit institutions | 5 327.94 | 10 515.69 | 8 317.20 | 9 227.24 | 12 077.56 |
| Advances received | 297.78 | ||||
| Current trade creditors | 2 657.25 | 5 500.64 | 4 581.06 | 6 237.63 | 3 823.24 |
| Current owed to group member | 16.16 | ||||
| Short-term deferred tax liabilities | 458.92 | 441.44 | 1 160.16 | 521.55 | |
| Other non-interest bearing current liabilities | 5 853.01 | 2 152.54 | 2 153.47 | 2 375.60 | 2 711.85 |
| Current liabilities total | 14 313.27 | 18 168.87 | 15 493.16 | 19 000.63 | 19 431.99 |
| Balance sheet total (liabilities) | 66 434.13 | 67 824.51 | 74 630.69 | 77 009.33 | 74 750.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.