TRYK TEAM SVENDBORG A/S — Credit Rating and Financial Key Figures
CVR number: 10585643
Grønnemosevej 13, 5700 Svendborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 20 733.79 | 19 663.53 | 21 493.94 | 27 860.09 | 30 830.93 |
Employee benefit expenses | -15 272.77 | -15 735.08 | -15 833.59 | -18 272.66 | -18 901.83 |
Other operating expenses | -20.69 | - 167.47 | -62.50 | ||
Total depreciation | -3 159.46 | -3 406.13 | -3 894.03 | -4 209.16 | -4 734.79 |
EBIT | 2 280.88 | 522.32 | 1 598.85 | 5 315.77 | 7 194.31 |
Other financial income | 542.92 | 367.38 | 47.96 | 115.43 | 14.43 |
Other financial expenses | - 666.19 | - 700.33 | - 962.71 | -1 434.36 | -1 930.70 |
Net income from associates (fin.) | 101.80 | 18.59 | 311.39 | 2 527.00 | |
Pre-tax profit | 2 259.41 | 207.97 | 995.49 | 6 523.84 | 5 278.04 |
Income taxes | - 381.52 | -33.00 | - 159.38 | - 897.63 | -1 171.96 |
Net earnings | 1 877.89 | 174.97 | 836.11 | 5 626.21 | 4 106.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 18 882.79 | 22 175.60 | 22 117.67 | 21 725.92 | 21 610.89 |
Buildings | 18 337.21 | 29 598.40 | 24 044.83 | 33 622.05 | 36 928.32 |
Advance payments and construction in progress | 463.50 | 376.75 | |||
Tangible assets total | 37 220.00 | 51 774.00 | 46 162.51 | 55 811.46 | 58 915.96 |
Participating interests | 53.93 | 1 722.53 | 2 033.91 | ||
Investments total | 53.93 | 1 722.53 | 2 033.91 | ||
Non-current loans receivable | 2 541.17 | 591.39 | 447.74 | 260.08 | 225.44 |
Long term receivables total | 2 541.17 | 591.39 | 447.74 | 260.08 | 225.44 |
Semifinished products | 2 144.75 | 2 205.43 | 2 502.28 | 2 880.16 | 2 818.62 |
Raw materials and consumables | 3 906.49 | 4 114.96 | 8 522.49 | 8 313.78 | 7 573.07 |
Inventories total | 6 051.24 | 6 320.39 | 11 024.77 | 11 193.94 | 10 391.69 |
Current trade debtors | 5 946.70 | 5 547.60 | 7 405.30 | 5 629.25 | 5 815.96 |
Current amounts owed by group member comp. | 32.34 | 105.33 | 144.94 | ||
Prepayments and accrued income | 314.57 | 318.39 | 472.95 | 344.07 | 374.32 |
Current other receivables | 170.97 | 149.35 | 129.94 | 806.45 | 408.10 |
Current deferred tax assets | 106.53 | 33.34 | |||
Short term receivables total | 6 432.24 | 6 015.34 | 8 147.06 | 6 918.43 | 6 743.32 |
Cash and bank deposits | 503.74 | 10.49 | 8.52 | 446.77 | 732.92 |
Cash and cash equivalents | 503.74 | 10.49 | 8.52 | 446.77 | 732.92 |
Balance sheet total (assets) | 52 802.32 | 66 434.13 | 67 824.51 | 74 630.69 | 77 009.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 500.00 | 1 500.00 | |||
Retained earnings | 18 032.63 | 17 410.52 | 17 585.49 | 16 921.60 | 21 047.81 |
Profit of the financial year | 1 877.89 | 174.97 | 836.11 | 5 626.21 | 4 106.08 |
Shareholders equity total | 20 410.52 | 18 085.49 | 18 921.60 | 24 547.81 | 27 153.89 |
Provisions | 4 438.00 | 4 471.00 | 4 732.00 | 5 180.00 | 5 633.00 |
Non-current loans from credit institutions | 12 101.69 | 14 832.23 | 13 338.88 | 11 499.96 | 10 156.77 |
Non-current leasing loans | 6 309.99 | 14 732.13 | 12 663.15 | 17 909.76 | 15 065.05 |
Non-current liabilities total | 18 411.68 | 29 564.36 | 26 002.03 | 29 409.72 | 25 221.81 |
Current loans from credit institutions | 2 818.18 | 5 327.94 | 10 515.69 | 8 317.20 | 9 227.24 |
Current trade creditors | 2 146.67 | 2 657.25 | 5 500.64 | 4 581.06 | 6 237.63 |
Current owed to group member | 16.16 | ||||
Short-term deferred tax liabilities | 579.23 | 458.92 | 441.44 | 1 160.16 | |
Other non-interest bearing current liabilities | 3 998.03 | 5 853.01 | 2 152.54 | 2 153.47 | 2 375.60 |
Current liabilities total | 9 542.12 | 14 313.27 | 18 168.87 | 15 493.16 | 19 000.63 |
Balance sheet total (liabilities) | 52 802.32 | 66 434.13 | 67 824.51 | 74 630.69 | 77 009.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.