NSF IV Living Liberty Co-investment Komplementarselskab ApS
CVR number: 42849243
Southamptongade 4, 2150 Nordhavn
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -7.50 | - 113.87 | - 149.26 |
| EBIT | -7.50 | - 113.87 | - 149.26 |
| Other financial income | 0.01 | 0.03 | |
| Other financial expenses | -6.67 | -11.99 | |
| Pre-tax profit | -7.50 | - 120.53 | - 161.21 |
| Income taxes | 1.65 | 26.52 | -8.54 |
| Net earnings | -5.85 | -94.02 | - 169.75 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current deferred tax assets | 1.65 | 27.84 | 19.29 |
| Short term receivables total | 1.65 | 27.84 | 19.29 |
| Cash and bank deposits | 40.00 | 37.35 | 20.00 |
| Cash and cash equivalents | 40.00 | 37.35 | 20.00 |
| Balance sheet total (assets) | 41.65 | 65.19 | 39.30 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -5.85 | -99.87 | |
| Profit of the financial year | -5.85 | -94.02 | - 169.75 |
| Shareholders equity total | 34.15 | -59.87 | - 229.62 |
| Non-current owed to group member | 50.45 | 209.09 | |
| Non-current liabilities total | 50.45 | 209.09 | |
| Current trade creditors | 7.50 | 74.60 | 59.83 |
| Current liabilities total | 7.50 | 74.60 | 59.83 |
| Balance sheet total (liabilities) | 41.65 | 65.19 | 39.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.