Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fjelsø A/S — Credit Rating and Financial Key Figures
CVR number: 27624324
Testrupvej 5, 9620 Aalestrup
tel: 72400501
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 295.73 | 284.35 | 340.80 | 248.13 | 332.67 |
| Manufacturing for enterprise's own use | -0.61 | ||||
| Other operating income | 2.32 | 2.19 | |||
| Purchases during the financial year | - 130.30 | - 190.59 | |||
| External services | -17.89 | -18.34 | |||
| Gross profit | 102.23 | 104.66 | 124.68 | 102.86 | 125.94 |
| Employee benefit expenses | -80.25 | -89.87 | |||
| Total depreciation | -4.24 | -4.20 | |||
| EBIT | 23.09 | 25.60 | 40.60 | 18.37 | 31.88 |
| Other financial income | 1.21 | 0.72 | |||
| Other financial expenses | -0.31 | -0.54 | |||
| Pre-tax profit | 20.08 | 20.17 | 31.25 | 19.27 | 32.05 |
| Income taxes | -4.25 | -7.09 | |||
| Net earnings | 20.08 | 20.17 | 31.25 | 15.02 | 24.96 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 51.42 | 51.21 | |||
| Machinery and equipment | 7.04 | 5.08 | |||
| Advance payments and construction in progress | 1.73 | ||||
| Tangible assets total | 58.45 | 58.01 | |||
| Investments total | 200.59 | 207.54 | 191.04 | 0.07 | |
| Non-current loans receivable | 0.18 | 0.18 | |||
| Non-current other receivables | 0.03 | 0.03 | |||
| Long term receivables total | 0.20 | 0.20 | |||
| Raw materials and consumables | 2.78 | 2.69 | |||
| Inventories total | 2.78 | 2.69 | |||
| Current trade debtors | 27.32 | 28.36 | |||
| Current amounts owed by group member comp. | 3.68 | 3.64 | |||
| Prepayments and accrued income | 0.71 | 1.05 | |||
| Current other receivables | 37.37 | 54.19 | |||
| Short term receivables total | 69.08 | 87.24 | |||
| Cash and bank deposits | 38.18 | 46.90 | |||
| Cash and cash equivalents | 38.18 | 46.90 | |||
| Balance sheet total (assets) | 200.59 | 207.54 | 191.04 | 168.70 | 195.12 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 75.28 | 84.47 | 104.17 | 0.80 | 0.80 |
| Shares repurchased | 7.00 | 15.00 | |||
| Retained earnings | -20.08 | -20.17 | -31.25 | 60.94 | 53.54 |
| Profit of the financial year | 20.08 | 20.17 | 31.25 | 15.02 | 24.96 |
| Minority interest (BS) | 17.25 | 20.58 | |||
| Shareholders equity total | 75.28 | 84.47 | 104.17 | 101.01 | 114.89 |
| Provisions | 10.95 | 13.58 | |||
| Non-current loans from credit institutions | 1.98 | 1.39 | |||
| Non-current liabilities total | 1.98 | 1.39 | |||
| Current loans from credit institutions | 0.54 | 8.81 | |||
| Current trade creditors | 16.90 | 35.03 | |||
| Short-term deferred tax liabilities | 22.72 | 2.65 | |||
| Other non-interest bearing current liabilities | 11.96 | 13.77 | |||
| Accruals and deferred income | 2.63 | 5.00 | |||
| Current liabilities total | 54.76 | 65.26 | |||
| Balance sheet total (liabilities) | 75.28 | 84.47 | 104.17 | 168.70 | 195.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.