Borre & Severin Optik ApS — Credit Rating and Financial Key Figures
CVR number: 39373920
Lille Torv 3, Rønne 3700 Rønne
info@borreseverinoptik.dk
tel: 60549245
www.borreseverinoptik.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 449.34 | 1 507.24 | 1 529.64 | 1 824.58 | 2 118.80 |
| Employee benefit expenses | -1 334.50 | -1 348.14 | -1 263.62 | -1 574.02 | -1 834.51 |
| Other operating expenses | -11.19 | ||||
| Total depreciation | -58.91 | -75.71 | -77.27 | -85.86 | -75.34 |
| EBIT | 55.93 | 83.39 | 177.57 | 164.70 | 208.95 |
| Other financial income | 0.27 | 0.05 | |||
| Other financial expenses | -31.39 | -45.96 | -64.87 | - 122.12 | - 138.50 |
| Pre-tax profit | 24.54 | 37.44 | 112.96 | 42.62 | 70.45 |
| Income taxes | -5.74 | -2.50 | -24.65 | -9.78 | -16.47 |
| Net earnings | 18.79 | 34.94 | 88.32 | 32.85 | 53.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 192.72 | 297.01 | 275.02 | 455.09 | 379.74 |
| Tangible assets total | 192.72 | 297.01 | 275.02 | 455.09 | 379.74 |
| Investments total | 31.50 | 31.50 | 64.50 | 64.50 | 64.50 |
| Long term receivables total | |||||
| Finished products/goods | 974.00 | 1 044.55 | 1 085.64 | 1 485.74 | 1 635.74 |
| Inventories total | 974.00 | 1 044.55 | 1 085.64 | 1 485.74 | 1 635.74 |
| Current trade debtors | 171.22 | 214.64 | 236.29 | 396.62 | |
| Current owed by particip. interest comp. | 13.63 | 16.39 | |||
| Prepayments and accrued income | 26.14 | 53.49 | 77.38 | 21.00 | |
| Current other receivables | 9.62 | 14.50 | |||
| Short term receivables total | 35.76 | 238.34 | 308.41 | 271.79 | 396.62 |
| Cash and bank deposits | 0.70 | 1.31 | 0.78 | 14.19 | 4.55 |
| Cash and cash equivalents | 0.70 | 1.31 | 0.78 | 14.19 | 4.55 |
| Balance sheet total (assets) | 1 234.68 | 1 612.71 | 1 734.37 | 2 291.30 | 2 481.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 20.00 | ||||
| Retained earnings | 15.45 | 34.24 | 49.18 | 137.50 | 170.34 |
| Profit of the financial year | 18.79 | 34.94 | 88.32 | 32.85 | 53.98 |
| Shareholders equity total | 84.25 | 119.18 | 207.50 | 220.34 | 274.32 |
| Provisions | 7.95 | 10.44 | 18.68 | 16.73 | 17.53 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 191.07 | 275.15 | 360.77 | 418.87 | 356.65 |
| Current trade creditors | 3.74 | 66.67 | |||
| Short-term deferred tax liabilities | 16.41 | 11.73 | 13.67 | ||
| Other non-interest bearing current liabilities | 947.68 | 1 141.26 | 1 131.01 | 1 623.63 | 1 818.98 |
| Current liabilities total | 1 142.49 | 1 483.09 | 1 508.19 | 2 054.24 | 2 189.30 |
| Balance sheet total (liabilities) | 1 234.68 | 1 612.71 | 1 734.37 | 2 291.30 | 2 481.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.