B. J. MEAT A/S — Credit Rating and Financial Key Figures
CVR number: 13963177
Virkelyst 8 B, Nørre Jernløse 4420 Regstrup
tel: 59183890
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.00 | -20.00 | -9.00 | -8.00 | -7.00 |
| EBIT | -34.00 | -20.00 | -9.00 | -8.00 | -7.00 |
| Other financial expenses | - 154.00 | - 162.00 | - 167.00 | - 137.00 | - 141.53 |
| Pre-tax profit | - 188.00 | - 182.00 | - 176.00 | - 145.00 | - 148.53 |
| Income taxes | 41.00 | 40.00 | 39.00 | 27.00 | 32.67 |
| Net earnings | - 147.00 | - 142.00 | - 137.00 | - 118.00 | - 115.86 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 12.00 | ||||
| Investments total | 12.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.00 | 2.25 | |||
| Current deferred tax assets | 105.00 | 82.00 | 120.00 | 32.00 | 64.55 |
| Short term receivables total | 105.00 | 82.00 | 122.00 | 32.00 | 66.80 |
| Cash and bank deposits | 25.00 | 12.00 | 6.00 | 4.91 | |
| Cash and cash equivalents | 25.00 | 12.00 | 6.00 | 4.91 | |
| Balance sheet total (assets) | 142.00 | 94.00 | 122.00 | 38.00 | 71.71 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -3 495.00 | -3 641.00 | -3 783.00 | -3 920.00 | -4 038.56 |
| Profit of the financial year | - 147.00 | - 142.00 | - 137.00 | - 118.00 | - 115.86 |
| Shareholders equity total | -3 142.00 | -3 283.00 | -3 420.00 | -3 538.00 | -3 654.42 |
| Non-current owed to group member | 3 227.00 | 3 322.00 | 3 521.00 | 3 568.00 | 3 720.13 |
| Non-current liabilities total | 3 227.00 | 3 322.00 | 3 521.00 | 3 568.00 | 3 720.13 |
| Current trade creditors | 10.00 | 10.00 | 21.00 | 8.00 | 6.00 |
| Other non-interest bearing current liabilities | 47.00 | 45.00 | |||
| Current liabilities total | 57.00 | 55.00 | 21.00 | 8.00 | 6.00 |
| Balance sheet total (liabilities) | 142.00 | 94.00 | 122.00 | 38.00 | 71.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.