Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KORSHOLM Byg A/S — Credit Rating and Financial Key Figures
CVR number: 26654858
Pileløkken 3, Hjorslev 5450 Otterup
tel: 64822010
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 827.97 | 3 105.90 | 3 958.70 | 3 428.44 | 3 807.11 |
| Employee benefit expenses | -2 043.47 | -2 378.59 | -3 586.18 | -3 033.49 | -3 282.10 |
| Total depreciation | - 142.00 | - 128.72 | - 115.62 | -76.49 | - 145.68 |
| EBIT | 642.50 | 598.60 | 256.90 | 318.47 | 379.33 |
| Other financial income | 1.06 | 14.97 | 8.79 | 5.96 | 12.48 |
| Other financial expenses | - 106.72 | -19.99 | -11.37 | -7.58 | -0.88 |
| Pre-tax profit | 536.84 | 593.57 | 254.32 | 316.85 | 390.93 |
| Income taxes | - 150.87 | - 132.22 | -57.22 | -78.08 | -87.26 |
| Net earnings | 385.97 | 461.36 | 197.10 | 238.77 | 303.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 156.23 | 92.57 | 77.34 | 149.89 | 98.24 |
| Tangible assets total | 156.23 | 92.57 | 77.34 | 149.89 | 98.24 |
| Investments total | 34.50 | 34.50 | 41.40 | ||
| Non-current other receivables | 34.50 | ||||
| Long term receivables total | 34.50 | ||||
| Raw materials and consumables | 37.26 | 57.66 | 66.90 | 62.83 | 52.29 |
| Inventories total | 37.26 | 57.66 | 66.90 | 62.83 | 52.29 |
| Current trade debtors | 61.28 | 269.17 | 763.44 | 666.03 | 379.95 |
| Current amounts owed by group member comp. | 2 002.90 | 1 508.87 | 677.52 | 463.48 | |
| Prepayments and accrued income | 16.35 | 25.80 | 96.52 | 118.27 | 215.26 |
| Current other receivables | 30.87 | 73.34 | 54.03 | 89.12 | 95.34 |
| Short term receivables total | 2 111.41 | 1 877.18 | 1 591.52 | 1 336.91 | 690.56 |
| Cash and bank deposits | 145.66 | 276.55 | 108.43 | 954.58 | |
| Cash and cash equivalents | 145.66 | 276.55 | 108.43 | 954.58 | |
| Balance sheet total (assets) | 2 450.56 | 2 338.46 | 1 878.69 | 1 584.13 | 1 837.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 250.00 | 760.00 | 197.00 | 239.00 | 303.00 |
| Retained earnings | -86.50 | - 460.54 | - 196.18 | - 238.08 | - 302.31 |
| Profit of the financial year | 385.97 | 461.36 | 197.10 | 238.77 | 303.67 |
| Shareholders equity total | 1 049.46 | 1 260.82 | 697.92 | 739.69 | 804.37 |
| Provisions | 7.25 | 6.47 | 19.94 | 25.46 | 43.82 |
| Non-current other liabilities | 165.25 | ||||
| Non-current liabilities total | 165.25 | ||||
| Current loans from credit institutions | 47.42 | ||||
| Current trade creditors | 245.86 | 320.69 | 405.29 | 193.01 | 435.88 |
| Short-term deferred tax liabilities | 250.49 | 138.72 | 45.67 | 72.55 | 68.90 |
| Other non-interest bearing current liabilities | 732.25 | 611.77 | 709.86 | 505.99 | 484.10 |
| Current liabilities total | 1 228.60 | 1 071.18 | 1 160.83 | 818.97 | 988.87 |
| Balance sheet total (liabilities) | 2 450.56 | 2 338.46 | 1 878.69 | 1 584.13 | 1 837.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.