RIse & Shine Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 41672579
Fredericiagade 21 B, 7100 Vejle
kontakt@riseshine.dk
tel: 93601385
www.riseshine.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -45.61 | 291.90 | 658.30 |
Employee benefit expenses | - 636.18 | - 132.42 | -80.74 |
EBIT | - 681.79 | 159.48 | 577.56 |
Other financial income | 2.36 | 2.45 | |
Other financial expenses | -2.77 | -15.66 | -0.01 |
Pre-tax profit | - 684.57 | 146.18 | 580.00 |
Income taxes | -18.39 | ||
Net earnings | - 684.57 | 146.18 | 561.61 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 69.38 | 573.02 | 94.77 |
Inventories total | 69.38 | 573.02 | 94.77 |
Prepayments and accrued income | 14.14 | ||
Current other receivables | 19.94 | 8.32 | |
Short term receivables total | 34.08 | 8.32 | |
Cash and bank deposits | 138.73 | 1 069.23 | 607.43 |
Cash and cash equivalents | 138.73 | 1 069.23 | 607.43 |
Balance sheet total (assets) | 242.19 | 1 650.58 | 702.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 54.00 | 54.00 | 54.00 |
Shares repurchased | 300.00 | ||
Retained earnings | 654.67 | -29.90 | - 299.72 |
Profit of the financial year | - 684.57 | 146.18 | 561.61 |
Shareholders equity total | 24.10 | 170.28 | 615.89 |
Non-current liabilities total | |||
Advances received | 832.37 | ||
Current trade creditors | 33.06 | 608.06 | 13.59 |
Current owed to group member | 75.00 | ||
Short-term deferred tax liabilities | 18.39 | ||
Other non-interest bearing current liabilities | 110.03 | 39.87 | 54.33 |
Current liabilities total | 218.09 | 1 480.30 | 86.31 |
Balance sheet total (liabilities) | 242.19 | 1 650.58 | 702.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.