JUUL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20943742
Hollufgårdsvej 31, Højby 5260 Odense S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 919.85 | -1 820.43 | - 624.64 | - 799.35 | - 953.82 |
Employee benefit expenses | - 716.96 | -1 302.11 | -1 544.34 | -1 736.14 | -2 406.96 |
Other operating expenses | - 225.32 | ||||
EBIT | -1 862.13 | -3 122.54 | -2 168.98 | -2 535.49 | -3 360.78 |
Other financial income | 15 667.32 | 36 472.32 | 4 229.53 | 24 671.32 | 23 337.58 |
Other financial expenses | -86.49 | - 115.32 | -48 845.45 | 30.90 | 51.82 |
Income from other inv. held as non-curr. assets | -2 770.81 | 3 339.63 | 347.76 | 152.38 | 584.88 |
Net income from associates (fin.) | 47 384.70 | -16 020.08 | 1 883.41 | 2 575.83 | -3 981.48 |
Pre-tax profit | 58 332.58 | 20 554.01 | -44 553.74 | 24 975.65 | 16 718.37 |
Income taxes | -3 025.62 | -7 322.89 | 10 281.11 | -4 897.08 | -4 520.81 |
Net earnings | 55 306.97 | 13 231.12 | -34 272.62 | 20 078.57 | 12 197.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 1 520.32 | ||||
Tangible assets total | 1 520.32 | ||||
Holdings in group member companies | 18 946.14 | 21 899.05 | 23 584.60 | 23 452.56 | 22 813.24 |
Participating interests | 7 931.34 | 5 981.72 | 16 058.89 | 16 194.38 | 14 997.98 |
Investments total | 26 888.72 | 27 892.02 | 39 654.73 | 39 658.19 | 37 874.04 |
Long term receivables total | |||||
Finished products/goods | 13 906.52 | 26 759.40 | 26 759.40 | 26 759.40 | 26 989.88 |
Inventories total | 13 906.52 | 26 759.40 | 26 759.40 | 26 759.40 | 26 989.88 |
Current amounts owed by group member comp. | 17 825.25 | 17 600.33 | |||
Current owed by particip. interest comp. | 6 651.08 | 8 518.76 | 6 987.50 | ||
Current other receivables | 162.99 | 1 303.63 | 2 044.57 | 2 074.18 | 2 358.64 |
Current deferred tax assets | 215.26 | 12 067.36 | 8 634.99 | 6 279.15 | |
Short term receivables total | 6 814.08 | 10 037.64 | 21 099.43 | 28 534.42 | 26 238.13 |
Other current investments | 296 375.76 | 292 646.47 | 242 700.83 | 230 885.73 | 224 906.62 |
Cash and bank deposits | 932.25 | 1 773.93 | 628.46 | 52.37 | 14 222.80 |
Cash and cash equivalents | 297 308.01 | 294 420.40 | 243 329.29 | 230 938.10 | 239 129.42 |
Balance sheet total (assets) | 346 437.65 | 359 109.46 | 330 842.86 | 325 890.11 | 330 231.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 500.00 | 5 000.00 | 1 500.00 | 10 000.00 | 10 000.00 |
Other reserves | 18 895.14 | 4 479.52 | 6 637.11 | 7 666.25 | 4 135.34 |
Retained earnings | 256 437.10 | 321 159.69 | 330 733.22 | 285 431.45 | 299 040.93 |
Profit of the financial year | 55 306.97 | 13 231.12 | -34 272.62 | 20 078.57 | 12 197.56 |
Shareholders equity total | 332 264.21 | 343 995.33 | 304 722.71 | 323 301.27 | 325 498.83 |
Provisions | 2 220.70 | ||||
Non-current liabilities total | |||||
Current loans from credit institutions | 11 853.96 | 12 906.43 | 10 828.55 | 455.31 | 498.04 |
Current trade creditors | 96.39 | 1 345.65 | 50.75 | 66.17 | 73.26 |
Current owed to group member | 181.98 | 226.03 | 14 087.41 | ||
Short-term deferred tax liabilities | 1 899.89 | 538.08 | 1 078.93 | 1 937.75 | 1 845.45 |
Other non-interest bearing current liabilities | 141.23 | 97.94 | 74.52 | 129.60 | 95.18 |
Current liabilities total | 14 173.45 | 15 114.13 | 26 120.15 | 2 588.84 | 2 511.93 |
Balance sheet total (liabilities) | 346 437.65 | 359 109.46 | 330 842.86 | 325 890.11 | 330 231.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.