Jørbæk Invest ApS — Credit Rating and Financial Key Figures
CVR number: 40352554
Ellehøjvej 27, 5985 Søby Ærø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.53 | 457.21 | 493.02 | 1 116.28 | 1 554.62 |
| Employee benefit expenses | - 266.72 | - 274.96 | -61.71 | ||
| Other operating expenses | -45.76 | - 151.92 | - 127.76 | ||
| Total depreciation | -0.16 | -5.95 | -12.24 | -47.79 | -52.84 |
| EBIT | -10.69 | 184.53 | 160.06 | 854.87 | 1 374.03 |
| Other financial expenses | -0.38 | -2.66 | -11.58 | -57.53 | -51.16 |
| Net income from associates (fin.) | 558.54 | 533.00 | |||
| Pre-tax profit | -11.07 | 181.87 | 148.48 | 1 355.87 | 1 855.87 |
| Income taxes | 2.14 | -40.22 | -34.14 | - 176.78 | - 296.39 |
| Net earnings | -8.93 | 141.65 | 114.34 | 1 179.09 | 1 559.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18.88 | 16.98 | 812.20 | 1 599.93 | 2 338.06 |
| Machinery and equipment | 52.95 | 95.28 | 73.61 | 135.53 | |
| Tangible assets total | 18.88 | 69.92 | 907.49 | 1 673.54 | 2 473.59 |
| Participating interests | 40.00 | 598.54 | 631.54 | ||
| Investments total | 40.00 | 598.54 | 631.54 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 32.76 | 49.40 | |||
| Inventories total | 32.76 | 49.40 | |||
| Current trade debtors | 50.67 | 83.63 | 232.69 | 9.00 | |
| Current owed by particip. interest comp. | 3.54 | 363.12 | |||
| Prepayments and accrued income | 4.06 | 4.06 | 4.06 | ||
| Current other receivables | 4.61 | 29.13 | 22.55 | ||
| Current deferred tax assets | 2.41 | 1.86 | 5.73 | ||
| Short term receivables total | 7.02 | 79.80 | 113.78 | 238.61 | 381.91 |
| Cash and bank deposits | 12.86 | 117.95 | 127.19 | 67.14 | 433.23 |
| Cash and cash equivalents | 12.86 | 117.95 | 127.19 | 67.14 | 433.23 |
| Balance sheet total (assets) | 71.52 | 317.07 | 1 188.46 | 2 577.82 | 3 920.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 558.54 | 591.54 | |||
| Retained earnings | 16.20 | 7.27 | 148.92 | - 295.27 | 850.82 |
| Profit of the financial year | -8.93 | 141.65 | 114.34 | 1 179.09 | 1 559.49 |
| Shareholders equity total | 57.27 | 198.92 | 313.27 | 1 492.36 | 3 051.85 |
| Provisions | 1.96 | 4.61 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 734.82 | ||||
| Current trade creditors | 8.00 | 8.00 | 11.81 | 70.70 | 87.93 |
| Current owed to participating | 1.12 | 1.16 | 515.17 | 55.88 | |
| Short-term deferred tax liabilities | 33.85 | 30.05 | 175.94 | 290.27 | |
| Other non-interest bearing current liabilities | 6.25 | 73.22 | 92.75 | 323.65 | 434.35 |
| Current liabilities total | 14.25 | 116.19 | 870.59 | 1 085.46 | 868.43 |
| Balance sheet total (liabilities) | 71.52 | 317.07 | 1 188.46 | 2 577.82 | 3 920.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.