Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENNING SØRENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 79006815
Meterbuen 26, 2740 Skovlunde
mw@dva.dk
tel: 43454265
www.hesor.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 377.00 | 3 213.00 | 2 680.00 | 1 772.00 | 1 322.80 |
| Employee benefit expenses | -2 577.00 | -2 706.00 | -2 042.00 | - 862.00 | - 874.33 |
| Total depreciation | -25.00 | -23.00 | -6.00 | ||
| EBIT | 1 775.00 | 484.00 | 632.00 | 910.00 | 448.48 |
| Other financial income | 93.00 | 154.00 | 178.00 | 205.00 | 309.95 |
| Other financial expenses | - 210.00 | - 131.00 | - 196.00 | - 205.00 | - 237.67 |
| Pre-tax profit | 1 658.00 | 507.00 | 614.00 | 910.00 | 520.76 |
| Income taxes | - 365.00 | - 122.00 | - 147.00 | - 200.00 | - 119.09 |
| Net earnings | 1 293.00 | 385.00 | 467.00 | 710.00 | 401.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26.00 | 6.00 | |||
| Tangible assets total | 26.00 | 6.00 | |||
| Investments total | 54.00 | 54.00 | 54.00 | ||
| Non-curr. owed by group member comp. | 54.00 | 54.00 | |||
| Long term receivables total | 54.00 | 54.00 | |||
| Finished products/goods | 3 196.00 | 3 903.00 | 2 941.00 | 392.00 | |
| Inventories total | 3 196.00 | 3 903.00 | 2 941.00 | 392.00 | |
| Current trade debtors | 2 561.00 | 2 625.00 | 501.00 | 839.00 | 218.80 |
| Current amounts owed by group member comp. | 1 905.00 | 3 704.00 | 4 156.00 | 6 792.00 | 7 362.05 |
| Prepayments and accrued income | 96.00 | 115.00 | 30.00 | 12.00 | 7.03 |
| Current other receivables | 10.00 | 140.02 | |||
| Short term receivables total | 4 572.00 | 6 444.00 | 4 687.00 | 7 643.00 | 7 727.91 |
| Cash and bank deposits | 659.00 | 3.00 | 3.00 | 83.00 | 2.13 |
| Cash and cash equivalents | 659.00 | 3.00 | 3.00 | 83.00 | 2.13 |
| Balance sheet total (assets) | 8 507.00 | 10 410.00 | 7 685.00 | 8 172.00 | 7 784.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 706.00 | 2 000.00 | 2 385.00 | 2 851.00 | 3 561.52 |
| Profit of the financial year | 1 293.00 | 385.00 | 467.00 | 710.00 | 401.67 |
| Shareholders equity total | 2 399.00 | 2 785.00 | 3 252.00 | 3 961.00 | 4 363.20 |
| Provisions | 16.00 | 21.00 | 7.00 | 3.00 | 2.00 |
| Non-current other liabilities | 1 030.00 | 211.00 | 210.00 | ||
| Non-current deferred tax liabilities | 216.00 | 224.06 | |||
| Non-current liabilities total | 1 030.00 | 211.00 | 210.00 | 216.00 | 224.06 |
| Current loans from credit institutions | 1 842.00 | 3 145.00 | 1 921.00 | 2 690.00 | 2 714.15 |
| Advances received | 56.00 | ||||
| Current trade creditors | 1 565.00 | 2 486.00 | 1 273.00 | 236.00 | 151.70 |
| Short-term deferred tax liabilities | 448.00 | 471.00 | 278.00 | 365.00 | 324.58 |
| Other non-interest bearing current liabilities | 1 207.00 | 1 291.00 | 688.00 | 701.00 | 4.36 |
| Current liabilities total | 5 062.00 | 7 393.00 | 4 216.00 | 3 992.00 | 3 194.79 |
| Balance sheet total (liabilities) | 8 507.00 | 10 410.00 | 7 685.00 | 8 172.00 | 7 784.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.