CLUSTER 7-9-13 ApS — Credit Rating and Financial Key Figures
CVR number: 41247703
Fregerslevvej 5, 8362 Hørning
info@clustercf.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18.17 | 206.80 | 177.50 | 213.97 | 213.79 |
| Employee benefit expenses | -8.58 | - 271.27 | - 113.35 | - 160.94 | |
| Total depreciation | -1.16 | ||||
| EBIT | 18.17 | 198.22 | -94.92 | 100.62 | 52.85 |
| Other financial expenses | -0.23 | 1.26 | -7.57 | -57.16 | -7.32 |
| Pre-tax profit | 17.94 | 199.48 | - 102.50 | 43.45 | 45.52 |
| Income taxes | -3.94 | -44.20 | 21.94 | -12.47 | -10.99 |
| Net earnings | 14.00 | 155.28 | -80.56 | 30.98 | 34.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 77.50 | 77.50 | 77.50 | 112.50 | 112.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 68.66 | 154.66 | 214.06 | 224.86 | |
| Prepayments and accrued income | 6.69 | ||||
| Current other receivables | 7.93 | ||||
| Current deferred tax assets | 21.94 | 15.46 | |||
| Short term receivables total | 68.66 | 176.60 | 237.46 | 231.55 | |
| Cash and bank deposits | 111.70 | 115.22 | |||
| Cash and cash equivalents | 111.70 | 115.22 | |||
| Balance sheet total (assets) | 189.19 | 261.38 | 254.10 | 349.96 | 344.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 14.00 | 168.88 | 88.32 | 119.30 | |
| Profit of the financial year | 14.00 | 155.28 | -80.56 | 30.98 | 34.53 |
| Shareholders equity total | 54.00 | 209.28 | 128.32 | 159.30 | 193.83 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 48.46 | 89.29 | 56.80 | ||
| Current trade creditors | 18.24 | ||||
| Current owed to participating | 6.00 | 1.69 | |||
| Short-term deferred tax liabilities | 3.94 | 44.20 | 44.20 | 1.53 | |
| Other non-interest bearing current liabilities | 131.26 | 7.89 | 33.12 | 95.37 | 71.97 |
| Current liabilities total | 135.19 | 52.09 | 125.78 | 190.66 | 150.23 |
| Balance sheet total (liabilities) | 189.19 | 261.38 | 254.10 | 349.96 | 344.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.