Ecojoys ApS
CVR number: 41018216
Frederiksgade 1, 8000 Aarhus C
lgn@related.dk
tel: 70233577
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -88.55 | 1 897.29 | - 231.23 | 495.98 |
| Employee benefit expenses | - 910.42 | |||
| Total depreciation | -41.42 | |||
| EBIT | - 129.97 | 1 897.29 | - 231.23 | - 414.44 |
| Other financial income | 0.14 | 22.33 | 26.22 | 6.98 |
| Other financial expenses | -11.39 | -0.64 | -0.84 | -0.28 |
| Pre-tax profit | - 141.22 | 1 918.98 | - 205.84 | - 407.74 |
| Income taxes | 74.75 | - 447.46 | 45.28 | 89.70 |
| Net earnings | -66.47 | 1 471.52 | - 160.56 | - 318.04 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Development expenditure | 237.08 | |||
| Intangible assets total | 237.08 | |||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 12.40 | 46.25 | ||
| Current amounts owed by group member comp. | 1 254.07 | 226.22 | 57.22 | |
| Current other receivables | 14.08 | 559.28 | 31.29 | 103.83 |
| Current deferred tax assets | 74.75 | 45.28 | 105.94 | |
| Short term receivables total | 101.22 | 1 813.34 | 302.79 | 313.24 |
| Cash and bank deposits | 24.13 | 74.51 | 91.70 | 5.32 |
| Cash and cash equivalents | 24.13 | 74.51 | 91.70 | 5.32 |
| Balance sheet total (assets) | 362.44 | 1 887.86 | 394.49 | 318.56 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 900.00 | |||
| Retained earnings | - 966.47 | 505.05 | 344.49 | |
| Profit of the financial year | -66.47 | 1 471.52 | - 160.56 | - 318.04 |
| Shareholders equity total | -26.47 | 1 445.05 | 384.49 | 66.45 |
| Provisions | 16.24 | |||
| Non-current liabilities total | ||||
| Current trade creditors | 36.75 | 8.00 | 10.00 | 10.58 |
| Current owed to group member | 342.78 | |||
| Short-term deferred tax liabilities | 434.81 | |||
| Other non-interest bearing current liabilities | 9.38 | 225.29 | ||
| Current liabilities total | 388.91 | 442.81 | 10.00 | 235.87 |
| Balance sheet total (liabilities) | 362.44 | 1 887.86 | 394.49 | 318.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.