KAJ'S TV-INSPEKTION A/S — Credit Rating and Financial Key Figures
CVR number: 14783601
Sdr Jernløsevej 8, Sdr Jernløse 4420 Regstrup
kaj@kajs-tv.dk
tel: 59183332
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 690.61 | 13 585.83 | 17 070.08 | 15 158.16 | 14 556.87 |
| Employee benefit expenses | -10 629.18 | -10 644.13 | -11 339.72 | -12 091.29 | -11 124.18 |
| Other operating expenses | -70.51 | ||||
| Total depreciation | -2 458.03 | -2 557.03 | -2 564.03 | -2 147.05 | -2 351.81 |
| EBIT | 1 603.40 | 314.16 | 3 166.34 | 919.81 | 1 080.88 |
| Other financial income | 19.57 | 22.51 | 24.71 | 34.39 | 28.23 |
| Other financial expenses | - 402.76 | - 433.91 | - 558.45 | - 603.19 | - 823.17 |
| Pre-tax profit | 1 220.21 | -97.24 | 2 632.60 | 351.01 | 285.93 |
| Income taxes | - 271.04 | 21.41 | - 589.16 | -87.44 | -79.76 |
| Net earnings | 949.17 | -75.82 | 2 043.44 | 263.57 | 206.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 038.14 | 2 972.88 | 2 907.63 | 2 842.37 | 2 777.12 |
| Buildings | 5.45 | ||||
| Machinery and equipment | 12 281.03 | 10 684.89 | 8 516.33 | 8 994.34 | 12 079.58 |
| Tangible assets total | 15 324.62 | 13 657.78 | 11 423.96 | 11 836.71 | 14 856.70 |
| Investments total | 308.00 | 308.00 | 108.00 | 162.00 | 162.00 |
| Non-current loans receivable | 99.99 | 99.99 | 99.99 | 99.99 | 99.99 |
| Long term receivables total | 99.99 | 99.99 | 99.99 | 99.99 | 99.99 |
| Finished products/goods | 180.85 | 174.36 | 243.27 | 238.72 | 156.12 |
| Inventories total | 180.85 | 174.36 | 243.27 | 238.72 | 156.12 |
| Current trade debtors | 1 738.08 | 2 041.45 | 4 780.63 | 4 387.41 | 4 218.81 |
| Prepayments and accrued income | 237.38 | 280.04 | 295.57 | 240.52 | 366.37 |
| Current other receivables | 820.44 | 1 408.93 | 5.37 | 6.51 | 2.69 |
| Current deferred tax assets | 67.91 | 13.11 | 13.11 | ||
| Short term receivables total | 2 863.80 | 3 743.54 | 5 094.68 | 4 634.44 | 4 587.86 |
| Cash and bank deposits | 2.55 | 242.99 | |||
| Cash and cash equivalents | 2.55 | 242.99 | |||
| Balance sheet total (assets) | 18 779.81 | 17 983.66 | 17 212.89 | 16 971.86 | 19 862.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 300.00 | 835.00 | 670.00 | |
| Retained earnings | 1 702.86 | 2 352.03 | 1 441.21 | 3 484.65 | 3 078.22 |
| Profit of the financial year | 949.17 | -75.82 | 2 043.44 | 263.57 | 206.17 |
| Shareholders equity total | 3 452.03 | 3 076.21 | 4 819.65 | 4 248.22 | 4 454.39 |
| Provisions | 575.80 | 543.76 | 486.45 | 532.75 | 465.29 |
| Non-current loans from credit institutions | 1 049.74 | 858.47 | 665.97 | 4 493.59 | 6 727.15 |
| Non-current leasing loans | 5 948.95 | 4 509.44 | 2 810.22 | ||
| Non-current other liabilities | 361.89 | 208.93 | 216.24 | 222.94 | 222.94 |
| Non-current deferred tax liabilities | 628.03 | 20.92 | 73.02 | ||
| Non-current liabilities total | 7 360.58 | 5 576.83 | 4 320.46 | 4 737.44 | 7 023.10 |
| Current loans from credit institutions | 4 357.09 | 6 084.44 | 4 574.82 | 4 042.57 | 4 519.70 |
| Current trade creditors | 392.11 | 691.89 | 603.72 | 552.37 | 946.13 |
| Current owed to participating | 516.56 | 793.94 | 850.77 | 1 152.05 | 1 046.39 |
| Short-term deferred tax liabilities | 33.30 | 314.93 | 6.92 | ||
| Other non-interest bearing current liabilities | 2 092.34 | 1 216.59 | 1 557.01 | 1 391.53 | 1 400.75 |
| Current liabilities total | 7 391.39 | 8 786.86 | 7 586.33 | 7 453.44 | 7 919.89 |
| Balance sheet total (liabilities) | 18 779.81 | 17 983.66 | 17 212.89 | 16 971.86 | 19 862.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.