HOST ApS — Credit Rating and Financial Key Figures
CVR number: 30357469
Lene Haus Vej 7, 7430 Ikast
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 424.00 | 417.83 | 407.73 | 385.87 | 341.41 |
| Total depreciation | - 119.77 | - 119.77 | - 119.77 | - 119.77 | - 120.60 |
| EBIT | 304.24 | 298.06 | 287.96 | 266.11 | 220.81 |
| Other financial income | 0.08 | ||||
| Other financial expenses | -91.83 | -66.52 | -64.75 | - 128.27 | - 178.48 |
| Pre-tax profit | 212.40 | 231.55 | 223.21 | 137.84 | 42.40 |
| Income taxes | -46.72 | -50.98 | -49.37 | -30.06 | -9.33 |
| Net earnings | 165.69 | 180.56 | 173.84 | 107.78 | 33.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 062.64 | 4 942.88 | 4 823.11 | 4 703.35 | 4 632.75 |
| Tangible assets total | 5 062.64 | 4 942.88 | 4 823.11 | 4 703.35 | 4 632.75 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 12.87 | 12.87 | 612.87 | 12.87 | |
| Current other receivables | 0.08 | 0.05 | 0.05 | ||
| Current deferred tax assets | 14.70 | ||||
| Short term receivables total | 12.87 | 12.87 | 612.95 | 12.92 | 14.75 |
| Balance sheet total (assets) | 5 075.52 | 4 955.75 | 5 436.06 | 4 716.27 | 4 647.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 180.56 | 200.00 | 100.00 | ||
| Retained earnings | 712.00 | 697.13 | 677.69 | 751.54 | 859.31 |
| Profit of the financial year | 165.69 | 180.56 | 173.84 | 107.78 | 33.07 |
| Shareholders equity total | 1 002.69 | 1 183.25 | 1 176.53 | 1 084.31 | 1 017.38 |
| Provisions | 330.67 | 352.13 | 373.60 | 395.06 | 419.08 |
| Non-current loans from credit institutions | 2 510.70 | 2 290.16 | 2 069.07 | 2 944.14 | 2 771.85 |
| Non-current deferred tax liabilities | 8.86 | ||||
| Non-current liabilities total | 2 510.70 | 2 290.16 | 2 069.07 | 2 953.01 | 2 771.85 |
| Current loans from credit institutions | 1 090.08 | 871.94 | 1 718.65 | 191.03 | 244.63 |
| Current trade creditors | 15.00 | 65.00 | |||
| Current owed to group member | 21.83 | 21.83 | 92.72 | ||
| Short-term deferred tax liabilities | 25.16 | 28.28 | 7.27 | ||
| Other non-interest bearing current liabilities | 116.22 | 229.98 | 69.10 | 56.03 | 36.83 |
| Current liabilities total | 1 231.45 | 1 130.20 | 1 816.86 | 283.89 | 439.18 |
| Balance sheet total (liabilities) | 5 075.52 | 4 955.75 | 5 436.06 | 4 716.27 | 4 647.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.