Akuforma Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40442537
Robert Jacobsens Vej 82, 2300 København S
niels@asalaser.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.50 | -5.00 | |||
| Gross profit | -1.50 | -6.50 | -5.00 | -3.75 | -8.78 |
| EBIT | -1.50 | -6.50 | -5.00 | -3.75 | -8.78 |
| Other financial income | 51.26 | ||||
| Other financial expenses | -0.01 | -8.54 | -23.85 | -24.03 | |
| Income from other inv. held as non-curr. assets | 555.56 | ||||
| Net income from associates (fin.) | 995.64 | 775.65 | 955.48 | 1 213.86 | |
| Pre-tax profit | 554.06 | 989.13 | 762.11 | 927.87 | 1 232.32 |
| Income taxes | -1.98 | -1.24 | 1.41 | 3.69 | -2.05 |
| Net earnings | 552.08 | 987.88 | 763.52 | 931.56 | 1 230.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 494.93 | 2 490.57 | 2 806.23 | 3 261.71 | 3 818.48 |
| Participating interests | 141.09 | ||||
| Investments total | 1 494.93 | 2 490.57 | 2 806.23 | 3 261.71 | 3 959.57 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 20.00 | 8.83 | |||
| Current other receivables | 26.00 | 30.57 | 83.32 | 20.32 | |
| Current deferred tax assets | 253.73 | 336.97 | 327.27 | ||
| Short term receivables total | 20.00 | 26.00 | 284.30 | 420.29 | 356.42 |
| Other current investments | 1 330.39 | ||||
| Cash and bank deposits | 1 022.75 | 498.89 | 1 042.96 | 1.96 | |
| Cash and cash equivalents | 1 022.75 | 498.89 | 1 042.96 | 1 332.35 | |
| Balance sheet total (assets) | 1 514.93 | 3 539.32 | 3 589.42 | 4 724.95 | 5 648.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 645.95 | ||||
| Shares repurchased | 58.90 | 61.00 | 455.00 | ||
| Other reserves | 718.98 | 718.98 | 1 990.27 | 2 445.75 | 2 739.61 |
| Retained earnings | - 566.23 | 631.80 | 289.50 | 536.53 | 460.23 |
| Profit of the financial year | 552.08 | 987.88 | 763.52 | 931.56 | 1 230.27 |
| Shareholders equity total | 1 400.78 | 2 388.67 | 3 152.18 | 4 024.84 | 4 935.11 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.02 | ||||
| Current owed to participating | 5.34 | 48.34 | 8.34 | ||
| Current owed to group member | 107.65 | 1 137.65 | 356.57 | 391.57 | 487.55 |
| Short-term deferred tax liabilities | 62.32 | 247.21 | 203.32 | ||
| Other non-interest bearing current liabilities | 6.50 | 13.00 | 13.00 | 13.00 | 13.00 |
| Current liabilities total | 114.15 | 1 150.65 | 437.23 | 700.12 | 713.23 |
| Balance sheet total (liabilities) | 1 514.93 | 3 539.32 | 3 589.42 | 4 724.95 | 5 648.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.