PALLE LUDVIGSEN. LØGTVED ApS — Credit Rating and Financial Key Figures
CVR number: 76154228
Gl Skovvej 21 A, 4470 Svebølle
tel: 59293259
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 297.75 | 20 499.57 | 19 048.68 | 20 521.22 | 24 314.78 |
| Employee benefit expenses | -7 346.19 | -8 000.73 | -7 533.39 | -7 618.75 | -7 314.16 |
| Other operating expenses | -50.00 | - 262.50 | |||
| Total depreciation | -3 652.97 | -2 956.77 | -2 618.34 | -2 260.65 | -2 306.23 |
| EBIT | 9 298.59 | 9 542.07 | 8 846.96 | 10 379.32 | 14 694.39 |
| Other financial income | 96.09 | 139.21 | 8.73 | 107.73 | 480.77 |
| Other financial expenses | - 163.69 | - 184.25 | -96.74 | -32.14 | -36.11 |
| Net income from associates (fin.) | 104.84 | 120.09 | 96.59 | ||
| Pre-tax profit | 9 230.99 | 9 497.03 | 8 863.78 | 10 575.01 | 15 235.63 |
| Income taxes | -2 042.79 | -2 067.90 | -1 960.01 | -2 297.95 | -3 367.05 |
| Net earnings | 7 188.20 | 7 429.13 | 6 903.77 | 8 277.05 | 11 868.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 0.00 | 0.00 | 0.00 | ||
| Buildings | 206.58 | 167.73 | 142.97 | 133.84 | 124.72 |
| Machinery and equipment | 16 578.92 | 14 637.02 | 12 110.73 | 11 505.70 | 9 310.60 |
| Tangible assets total | 16 785.50 | 14 804.75 | 12 253.70 | 11 639.55 | 9 435.32 |
| Investments total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 438.15 | 1 460.50 | 1 636.23 | 1 842.90 | 1 434.45 |
| Inventories total | 1 438.15 | 1 460.50 | 1 636.23 | 1 842.90 | 1 434.45 |
| Current trade debtors | 4 102.32 | 4 215.76 | 5 971.22 | 4 395.42 | 4 431.00 |
| Current amounts owed by group member comp. | 388.35 | 256.71 | 784.99 | 628.60 | 998.15 |
| Current owed by particip. interest comp. | 17.96 | ||||
| Prepayments and accrued income | 103.57 | 122.40 | 129.75 | 107.66 | 122.13 |
| Current other receivables | 36.89 | 186.56 | 324.54 | 502.11 | |
| Short term receivables total | 4 631.14 | 4 594.87 | 7 072.52 | 5 474.18 | 6 053.38 |
| Other current investments | 124.19 | 209.65 | 73.75 | 93.70 | 112.50 |
| Cash and bank deposits | 9 454.65 | 11 731.43 | 12 356.35 | 15 367.95 | 23 502.23 |
| Cash and cash equivalents | 9 578.84 | 11 941.08 | 12 430.10 | 15 461.65 | 23 614.73 |
| Balance sheet total (assets) | 32 483.63 | 32 851.20 | 33 442.54 | 34 468.27 | 40 587.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 500.00 | 7 000.00 | 5 000.00 | 7 000.00 | 2 000.00 |
| Retained earnings | 9 588.80 | 9 776.99 | 12 206.13 | 12 109.90 | 18 386.95 |
| Profit of the financial year | 7 188.20 | 7 429.13 | 6 903.77 | 8 277.05 | 11 868.59 |
| Shareholders equity total | 21 776.99 | 24 706.13 | 24 609.90 | 27 886.95 | 32 755.53 |
| Provisions | 1 610.98 | 1 526.61 | 1 426.41 | 1 291.68 | 1 113.73 |
| Non-current deferred tax liabilities | 2 047.44 | 2 413.37 | 3 532.15 | ||
| Non-current liabilities total | 2 047.44 | 2 413.37 | 3 532.15 | ||
| Current trade creditors | 2 492.04 | 3 804.83 | 3 901.05 | 1 740.97 | 1 717.18 |
| Current owed to participating | 3 845.89 | 66.33 | 879.05 | 412.65 | 689.09 |
| Current owed to group member | 62.77 | 39.37 | |||
| Short-term deferred tax liabilities | 1 869.52 | 2 140.52 | |||
| Other non-interest bearing current liabilities | 875.27 | 606.78 | 578.69 | 659.88 | 740.82 |
| Accruals and deferred income | 12.94 | ||||
| Current liabilities total | 9 095.65 | 6 618.46 | 5 358.79 | 2 876.27 | 3 186.47 |
| Balance sheet total (liabilities) | 32 483.63 | 32 851.20 | 33 442.54 | 34 468.27 | 40 587.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.