Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOTEL GULDSMEDEN AXEL ApS — Credit Rating and Financial Key Figures
CVR number: 29842361
Gullfossgade 4, 2300 København S
tel: 33313266
guldsmedenhotels.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 144.21 | 8 063.90 | 15 629.05 | 20 708.27 | 31 705.65 |
| Employee benefit expenses | -3 318.26 | -4 686.13 | -7 461.90 | -9 165.42 | -13 499.70 |
| Other operating expenses | -59.62 | -2.87 | |||
| Total depreciation | -2 073.70 | -2 145.96 | -1 623.13 | -1 640.15 | -1 250.81 |
| EBIT | -5 247.76 | 1 231.80 | 6 484.40 | 9 899.82 | 16 955.14 |
| Other financial income | 36.84 | 215.54 | |||
| Other financial expenses | - 913.33 | - 570.27 | - 959.85 | - 993.17 | - 275.66 |
| Pre-tax profit | -6 161.09 | 661.54 | 5 524.55 | 8 943.49 | 16 895.02 |
| Income taxes | 217.37 | 852.30 | -1 334.46 | -2 120.17 | -3 696.87 |
| Net earnings | -5 943.72 | 1 513.84 | 4 190.09 | 6 823.32 | 13 198.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 682.45 | 2 689.51 | 1 704.63 | 2 480.87 | 2 528.90 |
| Machinery and equipment | 2 413.72 | 1 260.70 | 763.81 | 626.44 | 490.27 |
| Tangible assets total | 6 096.17 | 3 950.21 | 2 468.44 | 3 107.31 | 3 019.17 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 158.62 | 186.80 | 287.53 | 290.23 | 266.92 |
| Inventories total | 158.62 | 186.80 | 287.53 | 290.23 | 266.92 |
| Current trade debtors | 425.19 | 931.14 | 590.47 | 568.44 | 876.58 |
| Current amounts owed by group member comp. | 314.77 | 3 843.09 | 10 511.14 | ||
| Prepayments and accrued income | 886.32 | 769.09 | 928.31 | 884.77 | 656.66 |
| Current other receivables | 11 961.52 | 94.75 | 41.83 | 81.36 | 4 108.75 |
| Current deferred tax assets | 467.32 | 1 025.64 | 127.54 | ||
| Short term receivables total | 14 055.11 | 2 820.63 | 1 560.62 | 5 377.66 | 16 280.66 |
| Cash and bank deposits | 943.13 | 3 002.66 | 8 035.74 | 8 136.12 | 6 562.90 |
| Cash and cash equivalents | 943.13 | 3 002.66 | 8 035.74 | 8 136.12 | 6 562.90 |
| Balance sheet total (assets) | 21 253.02 | 9 960.30 | 12 352.32 | 16 911.33 | 26 129.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 5 000.00 | 13 000.00 | |||
| Retained earnings | -3 074.88 | -9 018.60 | -7 504.76 | -4 914.67 | -11 091.35 |
| Profit of the financial year | -5 943.72 | 1 513.84 | 4 190.09 | 6 823.32 | 13 198.15 |
| Shareholders equity total | -8 893.60 | -7 379.76 | -3 189.67 | 7 033.65 | 15 231.80 |
| Provisions | 162.51 | 24.64 | |||
| Non-current other liabilities | 222.41 | ||||
| Non-current deferred tax liabilities | 4 501.73 | 3 396.73 | 1 607.82 | ||
| Non-current liabilities total | 222.41 | 4 501.73 | 3 396.73 | 1 607.82 | |
| Current loans from credit institutions | 360.20 | 1 105.00 | 1 789.00 | ||
| Advances received | 1 409.64 | 614.07 | 1 255.64 | 476.19 | 212.55 |
| Current trade creditors | 12 953.43 | 1 180.56 | 1 238.26 | 1 280.24 | 1 317.38 |
| Current owed to group member | 14 506.90 | 8 299.23 | 3 178.60 | 526.13 | 641.29 |
| Short-term deferred tax liabilities | 146.30 | 1 827.50 | 3 730.58 | ||
| Other non-interest bearing current liabilities | 694.05 | 2 744.46 | 5 058.96 | 2 346.16 | 4 996.06 |
| Current liabilities total | 29 924.22 | 12 838.33 | 11 982.76 | 8 245.22 | 10 897.85 |
| Balance sheet total (liabilities) | 21 253.02 | 9 960.30 | 12 352.32 | 16 911.33 | 26 129.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.