PIXELHUSET ApS — Credit Rating and Financial Key Figures
CVR number: 30597451
Nordre Strandvej 119 F, 3150 Hellebæk
tel: 70221655
https://pixelhuset.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 007.51 | 1 054.54 | 1 106.30 | 775.79 | 417.77 |
| Employee benefit expenses | - 833.48 | - 868.58 | - 763.69 | - 868.55 | - 436.56 |
| Total depreciation | -8.73 | -5.89 | -5.24 | -5.24 | -4.67 |
| EBIT | 165.31 | 180.07 | 337.36 | -98.00 | -23.45 |
| Other financial income | 11.56 | ||||
| Other financial expenses | -1.24 | -6.26 | -7.90 | -3.62 | -0.92 |
| Pre-tax profit | 164.06 | 173.81 | 329.47 | - 101.62 | -12.81 |
| Income taxes | -36.29 | -40.06 | -71.73 | 20.92 | 1.49 |
| Net earnings | 127.77 | 133.76 | 257.73 | -80.69 | -11.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 21.03 | 15.14 | 9.91 | 4.67 | |
| Tangible assets total | 21.03 | 15.14 | 9.91 | 4.67 | |
| Investments total | 7.97 | 12.10 | 12.30 | 12.47 | 13.54 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.06 | 69.21 | 182.41 | 63.28 | 112.18 |
| Prepayments and accrued income | 3.24 | 9.85 | 10.56 | 11.14 | |
| Current other receivables | 0.50 | ||||
| Current deferred tax assets | 0.76 | 26.74 | 40.23 | ||
| Short term receivables total | 9.56 | 69.21 | 192.26 | 100.59 | 163.56 |
| Cash and bank deposits | 888.33 | 861.06 | 986.49 | 895.65 | 798.89 |
| Cash and cash equivalents | 888.33 | 861.06 | 986.49 | 895.65 | 798.89 |
| Balance sheet total (assets) | 926.89 | 957.51 | 1 200.96 | 1 013.37 | 975.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 250.25 | 378.02 | 511.78 | 769.51 | 688.82 |
| Profit of the financial year | 127.77 | 133.76 | 257.73 | -80.69 | -11.32 |
| Shareholders equity total | 503.02 | 636.78 | 894.51 | 813.82 | 802.49 |
| Provisions | 3.33 | 2.18 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 15.39 | 16.05 | 27.76 | 20.41 | 15.35 |
| Current owed to participating | 13.79 | 3.56 | 13.94 | 14.27 | 14.73 |
| Short-term deferred tax liabilities | 9.56 | 33.97 | 66.89 | ||
| Other non-interest bearing current liabilities | 385.12 | 263.83 | 195.68 | 164.88 | 143.41 |
| Current liabilities total | 423.86 | 317.40 | 304.27 | 199.56 | 173.49 |
| Balance sheet total (liabilities) | 926.89 | 957.51 | 1 200.96 | 1 013.37 | 975.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.