Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Monte Carlo Enterprises ApS — Credit Rating and Financial Key Figures
CVR number: 39819635
Frederiksberg Alle 24, 1820 Frederiksberg C
hello@frank-mgmt.com
tel: 53707259
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 283.26 | 213.21 | - 113.08 | 537.95 | 143.57 |
| Employee benefit expenses | -87.30 | - 193.75 | - 121.81 | - 250.62 | |
| Total depreciation | -2.51 | -3.02 | -3.02 | -8.35 | -38.36 |
| EBIT | 280.75 | 122.88 | - 309.85 | 407.79 | - 145.42 |
| Other financial income | 1.62 | ||||
| Other financial expenses | -4.74 | -8.35 | -3.79 | -1.91 | -1.48 |
| Pre-tax profit | 276.01 | 114.53 | - 313.64 | 405.88 | - 145.28 |
| Income taxes | -62.34 | -26.42 | 67.26 | -89.48 | 31.91 |
| Net earnings | 213.67 | 88.11 | - 246.38 | 316.40 | - 113.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.60 | 9.58 | 6.56 | 124.05 | 85.69 |
| Tangible assets total | 12.60 | 9.58 | 6.56 | 124.05 | 85.69 |
| Investments total | 179.40 | 184.78 | |||
| Non-current loans receivable | 100.00 | 100.00 | 100.00 | ||
| Long term receivables total | 100.00 | 100.00 | 100.00 | ||
| Finished products/goods | 87.19 | 49.18 | |||
| Inventories total | 87.19 | 49.18 | |||
| Current trade debtors | 350.00 | 87.50 | 26.27 | 249.60 | 98.41 |
| Prepayments and accrued income | 22.89 | 2.28 | |||
| Current other receivables | 200.00 | 140.39 | 258.97 | 184.27 | 233.57 |
| Current deferred tax assets | 77.55 | 23.16 | 46.45 | ||
| Short term receivables total | 550.00 | 250.78 | 365.08 | 457.03 | 378.44 |
| Cash and bank deposits | 259.19 | 668.38 | 44.88 | 65.27 | 102.79 |
| Cash and cash equivalents | 259.19 | 668.38 | 44.88 | 65.27 | 102.79 |
| Balance sheet total (assets) | 821.79 | 928.74 | 516.52 | 1 012.93 | 900.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 355.24 | 568.91 | 657.02 | 410.63 | 727.04 |
| Profit of the financial year | 213.67 | 88.11 | - 246.38 | 316.40 | - 113.37 |
| Shareholders equity total | 618.91 | 707.02 | 460.64 | 777.04 | 663.66 |
| Provisions | 0.28 | 0.24 | 4.62 | ||
| Non-current liabilities total | |||||
| Advances received | 24.00 | ||||
| Current trade creditors | 28.46 | 72.35 | 20.12 | ||
| Current owed to participating | 11.63 | 42.82 | 137.02 | ||
| Short-term deferred tax liabilities | 161.94 | 76.53 | |||
| Other non-interest bearing current liabilities | 40.66 | 144.95 | 15.79 | 92.10 | 80.07 |
| Current liabilities total | 202.61 | 221.48 | 55.88 | 231.28 | 237.21 |
| Balance sheet total (liabilities) | 821.79 | 928.74 | 516.52 | 1 012.93 | 900.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.