BLACKBIRD FILM ApS — Credit Rating and Financial Key Figures
CVR number: 35251618
Lyngsvinget 15, 8381 Tilst
lars@blackbird.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 752.18 | - 130.31 | 58.74 | -8.72 | 12.22 |
| Employee benefit expenses | -1 208.11 | - 182.50 | - 114.80 | ||
| Other operating expenses | -8.50 | ||||
| Total depreciation | -54.91 | -50.10 | -15.91 | ||
| EBIT | - 519.34 | - 362.91 | -71.96 | -8.72 | 12.22 |
| Other financial income | 0.04 | ||||
| Other financial expenses | -8.36 | -2.64 | -0.18 | -0.00 | -0.25 |
| Pre-tax profit | - 527.66 | - 365.55 | -72.14 | -8.73 | 11.97 |
| Income taxes | 2.90 | 5.47 | -2.52 | -2.54 | -1.90 |
| Net earnings | - 524.76 | - 360.08 | -74.66 | -11.26 | 10.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 66.01 | 15.91 | |||
| Tangible assets total | 66.01 | 15.91 | |||
| Investments total | 39.10 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 63.86 | ||||
| Prepayments and accrued income | 9.70 | ||||
| Current other receivables | 12.13 | ||||
| Current deferred tax assets | 51.23 | 12.66 | 10.14 | 7.60 | 5.71 |
| Short term receivables total | 124.79 | 24.79 | 10.14 | 7.60 | 5.71 |
| Cash and bank deposits | 441.28 | 85.05 | 14.56 | 6.88 | |
| Cash and cash equivalents | 441.28 | 85.05 | 14.56 | 6.88 | |
| Balance sheet total (assets) | 671.18 | 125.75 | 24.70 | 14.48 | 5.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 879.02 | 354.27 | -5.81 | -80.48 | -91.74 |
| Profit of the financial year | - 524.76 | - 360.08 | -74.66 | -11.26 | 10.07 |
| Shareholders equity total | 434.27 | 74.19 | -0.47 | -11.74 | -1.67 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.59 | 3.20 | 0.17 | 1.77 | |
| Current trade creditors | 29.91 | 24.83 | 7.00 | 5.00 | 5.00 |
| Other non-interest bearing current liabilities | 202.42 | 23.53 | 18.01 | 21.22 | 0.61 |
| Current liabilities total | 236.91 | 51.56 | 25.18 | 26.22 | 7.38 |
| Balance sheet total (liabilities) | 671.18 | 125.75 | 24.70 | 14.48 | 5.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.