MICROTECH SOFTWARE A/S — Credit Rating and Financial Key Figures
CVR number: 11573444
Sønderhøj 7 A, 8260 Viby J
tel: 75859414
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 617.78 | 5 208.17 | 4 305.28 | 5 633.83 | 4 642.01 |
Employee benefit expenses | -2 365.58 | -2 718.00 | -2 863.04 | -2 360.44 | -2 562.62 |
Other operating expenses | -19.05 | ||||
Total depreciation | -90.66 | - 111.98 | - 111.98 | - 111.98 | - 111.98 |
EBIT | 4 161.54 | 2 378.18 | 1 330.26 | 3 161.41 | 1 948.35 |
Other financial income | 1 679.71 | 1 892.80 | 430.08 | 1 285.72 | 2 087.60 |
Other financial expenses | - 130.28 | - 159.93 | -1 670.09 | -82.85 | - 148.77 |
Income from other inv. held as non-curr. assets | - 123.69 | ||||
Net income from associates (fin.) | 3 220.71 | 1 228.88 | - 638.59 | -1 135.01 | - 311.76 |
Pre-tax profit | 8 807.99 | 5 339.93 | - 548.34 | 3 229.28 | 3 575.43 |
Income taxes | -1 180.12 | - 799.47 | 194.38 | - 740.11 | - 951.78 |
Net earnings | 7 627.88 | 4 540.45 | - 353.95 | 2 489.16 | 2 623.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 1 305.01 | 1 603.55 | 1 491.57 | 1 379.59 | 1 228.03 |
Tangible assets total | 1 305.01 | 1 603.55 | 1 491.57 | 1 379.59 | 1 228.03 |
Holdings in group member companies | 18 933.87 | 20 162.74 | 19 524.15 | 11 389.15 | 11 077.39 |
Investments total | 18 933.87 | 20 162.74 | 19 524.15 | 11 389.15 | 11 077.39 |
Non-current other receivables | 40.29 | 40.29 | 44.33 | 46.11 | 46.63 |
Long term receivables total | 40.29 | 40.29 | 44.33 | 46.11 | 46.63 |
Inventories total | |||||
Current trade debtors | 1 027.29 | 970.00 | 334.00 | 943.95 | 609.80 |
Current amounts owed by group member comp. | 10 191.03 | 12 534.61 | 5 697.56 | 6 048.64 | 3 775.22 |
Prepayments and accrued income | 96.47 | 9.02 | |||
Current other receivables | 5 315.51 | 18 400.26 | |||
Current deferred tax assets | 98.68 | 138.40 | 727.05 | 55.49 | 13.78 |
Short term receivables total | 11 413.47 | 13 643.00 | 6 758.60 | 12 363.59 | 22 808.08 |
Other current investments | 9 101.09 | 12 886.27 | 11 879.47 | 14 296.37 | 16 541.62 |
Cash and bank deposits | 101.35 | 685.32 | 3 997.11 | 7 058.63 | 1 085.79 |
Cash and cash equivalents | 9 202.43 | 13 571.59 | 15 876.57 | 21 355.00 | 17 627.41 |
Balance sheet total (assets) | 40 895.06 | 49 021.18 | 43 695.22 | 46 533.43 | 52 787.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
Other reserves | 17 608.87 | 18 837.74 | 18 924.34 | 10 789.33 | 10 477.58 |
Retained earnings | 10 538.75 | 16 937.75 | 21 391.61 | 29 172.66 | 31 973.58 |
Profit of the financial year | 7 627.88 | 4 540.45 | - 353.95 | 2 489.16 | 2 623.65 |
Shareholders equity total | 36 285.49 | 40 825.95 | 40 472.00 | 42 961.16 | 45 584.81 |
Provisions | 25.48 | 224.79 | |||
Non-current other liabilities | 114.38 | 116.57 | 48.08 | 45.65 | 45.65 |
Non-current liabilities total | 114.38 | 116.57 | 48.08 | 45.65 | 45.65 |
Current loans from credit institutions | 460.68 | 1 806.58 | 15.97 | 3 381.79 | |
Current trade creditors | 122.86 | 196.12 | 65.77 | 92.16 | 171.78 |
Current owed to group member | 1 784.79 | 2 077.91 | 2 214.71 | 2 178.74 | 2 156.41 |
Short-term deferred tax liabilities | 802.27 | 424.12 | 345.07 | 558.48 | |
Other non-interest bearing current liabilities | 1 103.61 | 3 154.56 | 673.56 | 657.47 | 631.24 |
Accruals and deferred income | 195.49 | 194.59 | 205.14 | 253.18 | 257.38 |
Current liabilities total | 4 469.71 | 7 853.88 | 3 175.15 | 3 526.62 | 7 157.08 |
Balance sheet total (liabilities) | 40 895.06 | 49 021.18 | 43 695.22 | 46 533.43 | 52 787.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.