Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 208.98 |
| EBIT | 208.98 |
| Other financial income | 1.44 |
| Other financial expenses | -1.14 |
| Pre-tax profit | 209.28 |
| Income taxes | -46.05 |
| Net earnings | 163.23 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 131.41 |
| Current amounts owed by group member comp. | 101.34 |
| Current other receivables | 0.07 |
| Short term receivables total | 232.83 |
| Cash and bank deposits | 91.79 |
| Cash and cash equivalents | 91.79 |
| Balance sheet total (assets) | 324.62 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 100.00 |
| Retained earnings | - 119.80 |
| Profit of the financial year | 163.23 |
| Shareholders equity total | 183.43 |
| Non-current liabilities total | |
| Current trade creditors | 86.16 |
| Short-term deferred tax liabilities | 46.05 |
| Other non-interest bearing current liabilities | 8.98 |
| Current liabilities total | 141.19 |
| Balance sheet total (liabilities) | 324.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.