Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THARSGAARD CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 31610680
Vesterbrogade 74, 1620 København V
rt@tharsgaardconsulting.dk
tel: 20307282
www.tharsgaardconsulting.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 397.64 | 1 451.54 | 692.85 | 703.14 | 624.82 |
| Employee benefit expenses | - 211.29 | - 510.36 | - 460.52 | - 443.58 | - 421.84 |
| EBIT | 186.34 | 941.17 | 232.33 | 259.56 | 202.98 |
| Other financial income | 0.59 | ||||
| Other financial expenses | -2.50 | -3.28 | |||
| Pre-tax profit | 186.93 | 938.67 | 229.04 | 259.56 | 202.98 |
| Income taxes | -42.51 | - 207.89 | -56.96 | -63.27 | -46.41 |
| Net earnings | 144.42 | 730.79 | 172.09 | 196.29 | 156.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 4.42 | 0.90 | 0.90 | 5.20 | |
| Long term receivables total | 4.42 | 0.90 | 0.90 | 5.20 | |
| Inventories total | |||||
| Current trade debtors | 88.31 | 1 332.37 | 414.49 | 385.33 | 149.44 |
| Prepayments and accrued income | 3.94 | ||||
| Current other receivables | 0.01 | 0.03 | |||
| Short term receivables total | 92.25 | 1 332.37 | 414.49 | 385.35 | 149.47 |
| Cash and bank deposits | 419.91 | 274.35 | 108.52 | 187.75 | 430.53 |
| Cash and cash equivalents | 419.91 | 274.35 | 108.52 | 187.75 | 430.53 |
| Balance sheet total (assets) | 516.58 | 1 607.62 | 523.91 | 578.30 | 580.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 144.42 | 730.79 | 172.08 | 196.29 | 156.57 |
| Retained earnings | - 144.42 | - 730.79 | - 172.08 | - 196.29 | - 156.57 |
| Profit of the financial year | 144.42 | 730.79 | 172.09 | 196.29 | 156.57 |
| Shareholders equity total | 269.42 | 855.79 | 297.09 | 321.29 | 281.57 |
| Non-current liabilities total | |||||
| Current trade creditors | 23.00 | 23.00 | 23.00 | 16.20 | 16.20 |
| Current owed to participating | 25.55 | 25.55 | 24.00 | ||
| Current owed to group member | 50.27 | 42.51 | |||
| Short-term deferred tax liabilities | 42.51 | 207.89 | 56.96 | 63.27 | 46.41 |
| Other non-interest bearing current liabilities | 131.38 | 478.44 | 121.32 | 151.99 | 211.81 |
| Current liabilities total | 247.16 | 751.83 | 226.83 | 257.01 | 298.43 |
| Balance sheet total (liabilities) | 516.58 | 1 607.62 | 523.91 | 578.30 | 580.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.