Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dragør Murerfirma ApS — Credit Rating and Financial Key Figures
CVR number: 40242791
Ndr Strandvej 5 A, 2791 Dragør
info@murerfirmaet-hm.dk
tel: 27282797
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 313.78 | 399.34 | 504.72 | 830.77 | 925.68 |
| Employee benefit expenses | -1 307.05 | - 443.22 | - 365.49 | - 760.81 | - 722.58 |
| Other operating expenses | -40.30 | -43.02 | |||
| Total depreciation | -8.65 | -8.65 | -17.14 | -39.48 | -39.48 |
| EBIT | -1.92 | -12.23 | 165.11 | 30.49 | 163.62 |
| Other financial income | -0.26 | 0.03 | |||
| Other financial expenses | -7.45 | -6.40 | -2.64 | -1.94 | -12.30 |
| Pre-tax profit | -9.63 | -18.63 | 162.47 | 28.58 | 151.32 |
| Income taxes | 0.64 | 2.13 | -35.34 | -10.51 | -38.01 |
| Net earnings | -8.99 | -16.50 | 127.13 | 18.07 | 113.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 40.34 | 31.69 | 90.56 | 162.59 | 123.11 |
| Tangible assets total | 40.34 | 31.69 | 90.56 | 162.59 | 123.11 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 357.60 | 53.56 | 121.36 | 358.14 | 518.19 |
| Current amounts owed by group member comp. | 67.18 | 68.73 | 70.28 | 71.97 | 87.33 |
| Prepayments and accrued income | 49.15 | 8.00 | 8.80 | 12.48 | 18.18 |
| Current other receivables | 4.89 | 1.27 | 6.00 | ||
| Short term receivables total | 478.82 | 131.56 | 200.44 | 442.59 | 629.69 |
| Cash and bank deposits | 538.34 | 186.35 | 200.99 | 100.00 | 117.98 |
| Cash and cash equivalents | 538.34 | 186.35 | 200.99 | 100.00 | 117.98 |
| Balance sheet total (assets) | 1 057.50 | 349.60 | 492.00 | 705.17 | 870.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 117.80 | 122.00 | |||
| Other reserves | - 117.80 | - 122.00 | |||
| Retained earnings | 336.33 | 99.94 | 83.44 | 92.77 | -11.16 |
| Profit of the financial year | -8.99 | -16.50 | 127.13 | 18.07 | 113.31 |
| Shareholders equity total | 377.33 | 133.44 | 260.57 | 160.84 | 152.15 |
| Provisions | 2.13 | 16.42 | 22.55 | 19.11 | |
| Non-current deferred tax liabilities | 19.75 | 4.74 | 44.89 | ||
| Non-current liabilities total | 19.75 | 4.74 | 44.89 | ||
| Current loans from credit institutions | 13.30 | ||||
| Current trade creditors | 103.02 | 27.63 | 69.09 | 368.69 | 195.64 |
| Current owed to participating | 6.50 | 8.14 | 4.95 | 0.02 | 60.34 |
| Short-term deferred tax liabilities | 179.66 | 19.75 | 4.74 | ||
| Other non-interest bearing current liabilities | 388.85 | 180.40 | 121.23 | 115.29 | 393.91 |
| Current liabilities total | 678.03 | 216.16 | 195.26 | 517.04 | 654.63 |
| Balance sheet total (liabilities) | 1 057.50 | 349.60 | 492.00 | 705.17 | 870.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.