PJ Properties ApS — Credit Rating and Financial Key Figures
CVR number: 32344569
Amaliegade 13, 1256 København K
tel: 30428597
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 657.91 | 1 520.57 | 6 953.04 | 18 812.52 | 4 483.13 |
| Employee benefit expenses | -4 184.53 | -13 469.39 | -78.42 | ||
| Total depreciation | - 352.16 | - 381.50 | -1 160.81 | - 513.39 | - 558.66 |
| EBIT | 1 305.76 | 1 139.06 | 1 607.69 | 4 829.74 | 3 846.04 |
| Other financial income | 91.40 | 87.74 | 2.51 | 16.58 | 181.59 |
| Other financial expenses | - 643.59 | - 634.34 | -2 857.40 | -2 756.91 | -3 755.45 |
| Pre-tax profit | 753.56 | 592.46 | -1 247.20 | 2 089.42 | 272.18 |
| Income taxes | - 243.25 | - 207.85 | 25.44 | - 562.98 | - 173.05 |
| Net earnings | 510.31 | 384.62 | -1 221.76 | 1 526.44 | 99.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 33 626.05 | 33 273.78 | 136 049.97 | 136 072.18 | 135 564.62 |
| Buildings | 263.10 | 233.87 | 204.63 | 175.40 | |
| Machinery and equipment | 63.78 | 41.91 | |||
| Tangible assets total | 33 626.05 | 33 536.88 | 136 283.84 | 136 340.59 | 135 781.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 55.51 | ||||
| Inventories total | 55.51 | ||||
| Current trade debtors | 396.15 | 256.62 | 302.38 | ||
| Current amounts owed by group member comp. | 3 281.58 | 1 819.21 | 3 372.52 | 2 852.86 | |
| Prepayments and accrued income | 28.19 | 110.44 | 30.57 | ||
| Current other receivables | 587.86 | 944.79 | 186.96 | ||
| Current deferred tax assets | 26.00 | 19.55 | 73.99 | 18.85 | 38.08 |
| Short term receivables total | 3 307.58 | 47.73 | 2 877.21 | 4 703.21 | 3 410.86 |
| Cash and bank deposits | 815.53 | 654.24 | 647.23 | 138.59 | |
| Cash and cash equivalents | 815.53 | 654.24 | 647.23 | 138.59 | |
| Balance sheet total (assets) | 36 933.63 | 34 400.15 | 139 815.29 | 141 746.54 | 139 331.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 7 183.21 | 7 693.52 | 8 078.13 | 6 856.37 | 8 382.81 |
| Profit of the financial year | 510.31 | 384.62 | -1 221.76 | 1 526.44 | 99.13 |
| Shareholders equity total | 7 818.52 | 8 203.13 | 6 981.37 | 8 507.81 | 8 606.93 |
| Non-current loans from credit institutions | 17 124.84 | 16 295.31 | 92 612.46 | 92 034.82 | 91 449.75 |
| Non-current owed to group member | 5 800.97 | 31 467.01 | 32 333.87 | 34 885.38 | |
| Non-current deferred tax liabilities | 1 579.92 | 1 674.72 | |||
| Non-current liabilities total | 17 124.84 | 22 096.28 | 124 079.48 | 125 948.62 | 128 009.85 |
| Current loans from credit institutions | 2 620.09 | 853.02 | 570.27 | 577.64 | 585.08 |
| Advances received | 580.54 | 597.95 | 1 035.91 | 575.03 | |
| Current trade creditors | 410.45 | 437.18 | 48.84 | ||
| Current owed to group member | 8 333.44 | 138.85 | |||
| Short-term deferred tax liabilities | 243.30 | 201.38 | 29.01 | 576.96 | 192.28 |
| Other non-interest bearing current liabilities | 212.91 | 2 448.38 | 6 708.81 | 4 984.46 | 1 888.40 |
| Current liabilities total | 11 990.27 | 4 100.74 | 8 754.44 | 7 290.11 | 2 714.60 |
| Balance sheet total (liabilities) | 36 933.63 | 34 400.15 | 139 815.29 | 141 746.54 | 139 331.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.