Jumping Fun ApS — Credit Rating and Financial Key Figures
CVR number: 37860697
Svanevej 10-12, Tommerup St 5690 Tommerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 462.00 | 2 255.00 | 3 225.00 | 3 229.00 | 2 350.29 |
| Employee benefit expenses | -2 219.00 | -2 085.00 | -2 368.00 | -2 448.00 | -2 249.83 |
| Other operating expenses | -90.38 | ||||
| Total depreciation | - 671.00 | - 711.00 | - 742.00 | - 737.00 | - 534.29 |
| EBIT | - 428.00 | - 541.00 | 115.00 | 44.00 | - 524.21 |
| Other financial income | 1.00 | 6.00 | 3.22 | ||
| Other financial expenses | -8.00 | -11.00 | -7.00 | -6.00 | -42.50 |
| Pre-tax profit | - 436.00 | - 552.00 | 109.00 | 44.00 | - 563.49 |
| Income taxes | 96.00 | 121.00 | -24.00 | -10.00 | 123.97 |
| Net earnings | - 340.00 | - 431.00 | 85.00 | 34.00 | - 439.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 009.00 | 835.00 | 661.00 | 488.00 | 314.64 |
| Machinery and equipment | 1 864.00 | 1 470.00 | 971.00 | 556.00 | 194.63 |
| Tangible assets total | 2 873.00 | 2 305.00 | 1 632.00 | 1 044.00 | 509.26 |
| Investments total | 522.00 | 533.00 | 590.00 | 687.00 | 693.66 |
| Long term receivables total | |||||
| Raw materials and consumables | 250.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Inventories total | 250.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current trade debtors | 31.00 | 25.50 | |||
| Current amounts owed by group member comp. | 42.00 | 52.00 | 83.00 | 100.44 | |
| Prepayments and accrued income | 169.00 | 325.00 | 101.89 | ||
| Current other receivables | 11.00 | 31.22 | |||
| Current deferred tax assets | 1 367.00 | 1 488.00 | 1 464.00 | 1 454.00 | 1 578.26 |
| Short term receivables total | 1 536.00 | 1 855.00 | 1 516.00 | 1 579.00 | 1 837.30 |
| Cash and bank deposits | 342.00 | 210.00 | 407.00 | 495.00 | 323.23 |
| Cash and cash equivalents | 342.00 | 210.00 | 407.00 | 495.00 | 323.23 |
| Balance sheet total (assets) | 5 523.00 | 4 953.00 | 4 195.00 | 3 855.00 | 3 413.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -4 521.00 | -4 861.00 | -5 292.00 | -5 207.00 | -5 172.71 |
| Profit of the financial year | - 340.00 | - 431.00 | 85.00 | 34.00 | - 439.52 |
| Shareholders equity total | -4 811.00 | -5 242.00 | -5 157.00 | -5 123.00 | -5 562.23 |
| Capital loans | 7 000.00 | 7 000.00 | 7 000.00 | 7 000.00 | 7 000.00 |
| Non-current other liabilities | 2 760.00 | 2 760.00 | |||
| Non-current deferred tax liabilities | 1 845.00 | 1 338.00 | 1 584.67 | ||
| Non-current liabilities total | 9 760.00 | 9 760.00 | 8 845.00 | 8 338.00 | 8 584.68 |
| Current trade creditors | 52.00 | 25.00 | 25.00 | 226.00 | 216.09 |
| Other non-interest bearing current liabilities | 522.00 | 410.00 | 482.00 | 414.00 | 174.93 |
| Current liabilities total | 574.00 | 435.00 | 507.00 | 640.00 | 391.02 |
| Balance sheet total (liabilities) | 5 523.00 | 4 953.00 | 4 195.00 | 3 855.00 | 3 413.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.