Goodflow ApS — Credit Rating and Financial Key Figures
CVR number: 41885009
Hirsemarken 1 B, 3520 Farum
info@goodflow.dk
tel: 93938911
www.goodflow.dk
Income statement (kDKK)
2021 | 2022 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 648.83 | 81.66 |
Employee benefit expenses | -1 227.94 | - 817.78 |
EBIT | 1 420.89 | - 736.13 |
Other financial income | 2.93 | 2.83 |
Other financial expenses | -21.89 | -85.78 |
Pre-tax profit | 1 401.93 | - 819.07 |
Income taxes | - 308.42 | 120.00 |
Net earnings | 1 093.51 | - 699.07 |
Assets (kDKK)
2021 | 2022 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Other receivables | 115.80 | 4.50 |
Investments total | 115.80 | 4.50 |
Long term receivables total | ||
Finished products/goods | 986.39 | 605.94 |
Advance payments | 79.67 | |
Inventories total | 1 066.06 | 605.94 |
Current trade debtors | 26.00 | 46.86 |
Current amounts owed by group member comp. | 110.13 | 453.97 |
Current deferred tax assets | 120.00 | |
Short term receivables total | 136.13 | 620.83 |
Cash and bank deposits | 990.59 | 193.54 |
Cash and cash equivalents | 990.59 | 193.54 |
Balance sheet total (assets) | 2 308.57 | 1 424.81 |
Equity and liabilities (kDKK)
2021 | 2022 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Share premium account | 25.57 | 25.57 |
Shares repurchased | 700.00 | |
Other reserves | - 700.00 | |
Retained earnings | 27.13 | 1 120.64 |
Profit of the financial year | 1 093.51 | - 699.07 |
Shareholders equity total | 1 186.22 | 487.15 |
Non-current deferred tax liabilities | 308.42 | |
Non-current liabilities total | 308.42 | |
Current loans from credit institutions | 205.26 | 308.42 |
Current trade creditors | 121.89 | 175.62 |
Current owed to group member | 237.50 | 398.03 |
Other non-interest bearing current liabilities | 249.28 | 55.59 |
Current liabilities total | 813.94 | 937.66 |
Balance sheet total (liabilities) | 2 308.57 | 1 424.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.