Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KM Learning ApS — Credit Rating and Financial Key Figures
CVR number: 37614483
Sømosevej 17, 2740 Skovlunde
kasper@proximo.dk
tel: 22217321
https://proximo.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 563.00 | 2 388.00 | 1 731.00 | 1 743.00 | 3 309.38 |
| Employee benefit expenses | -1 355.00 | -1 280.00 | -1 349.00 | -1 400.00 | -1 428.27 |
| Total depreciation | -1.00 | -6.00 | -7.00 | -13.00 | -18.88 |
| EBIT | 207.00 | 1 102.00 | 375.00 | 330.00 | 1 862.23 |
| Other financial income | 146.00 | 18.00 | 10.00 | 24.00 | 17.94 |
| Other financial expenses | -44.00 | - 148.00 | -44.00 | -97.00 | - 106.21 |
| Net income from associates (fin.) | 319.00 | 439.00 | 85.00 | 746.00 | 126.64 |
| Pre-tax profit | 628.00 | 1 411.00 | 426.00 | 1 003.00 | 1 900.60 |
| Income taxes | -71.00 | - 217.00 | -79.00 | -66.00 | - 400.26 |
| Net earnings | 557.00 | 1 194.00 | 347.00 | 937.00 | 1 500.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17.00 | 11.00 | 27.00 | 15.00 | 6.57 |
| Tangible assets total | 17.00 | 11.00 | 27.00 | 15.00 | 6.57 |
| Holdings in group member companies | 371.00 | 50.00 | 135.00 | 181.00 | 307.80 |
| Investments total | 371.00 | 50.00 | 135.00 | 181.00 | 307.80 |
| Non-current other receivables | 3.00 | 4.00 | 4.00 | 3.00 | 3.49 |
| Long term receivables total | 3.00 | 4.00 | 4.00 | 3.00 | 3.49 |
| Inventories total | |||||
| Current trade debtors | 220.00 | 1 286.00 | 1 694.00 | 2 348.00 | 5 679.85 |
| Current owed by particip. interest comp. | 2.00 | 604.00 | 615.94 | ||
| Current other receivables | 8.00 | 63.00 | 144.55 | ||
| Current deferred tax assets | 1.00 | ||||
| Short term receivables total | 220.00 | 1 286.00 | 1 704.00 | 3 016.00 | 6 440.34 |
| Other current investments | 1 418.00 | 300.00 | |||
| Cash and bank deposits | 134.00 | 49.00 | 139.00 | 100.00 | 423.65 |
| Cash and cash equivalents | 1 552.00 | 349.00 | 139.00 | 100.00 | 423.65 |
| Balance sheet total (assets) | 2 163.00 | 1 700.00 | 2 009.00 | 3 315.00 | 7 181.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 40.00 | 750.00 | 250.00 | 1 950.00 | |
| Other reserves | 321.00 | 85.00 | 131.00 | 257.80 | |
| Retained earnings | - 557.00 | -1 189.00 | - 331.00 | -30.00 | -1 169.92 |
| Profit of the financial year | 557.00 | 1 194.00 | 347.00 | 937.00 | 1 500.34 |
| Shareholders equity total | 411.00 | 805.00 | 401.00 | 1 088.00 | 2 588.22 |
| Provisions | 1.00 | 1.00 | 1.45 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 2.00 | 2.00 | 2.00 | 2.00 | 1.99 |
| Current owed to group member | 265.00 | 97.00 | 574.00 | 1 500.00 | 1 790.93 |
| Short-term deferred tax liabilities | 58.00 | 190.00 | 22.00 | 397.80 | |
| Other non-interest bearing current liabilities | 1 426.00 | 606.00 | 1 009.00 | 725.00 | 2 401.46 |
| Current liabilities total | 1 751.00 | 895.00 | 1 607.00 | 2 227.00 | 4 592.18 |
| Balance sheet total (liabilities) | 2 163.00 | 1 700.00 | 2 009.00 | 3 315.00 | 7 181.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.