Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KML Totalentrepriser ApS — Credit Rating and Financial Key Figures
CVR number: 36539917
Oldvejen 14, Lønholt 3480 Fredensborg
kc@kogw.dk
tel: 22251551
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 352.82 | 1 663.63 | 1 012.49 | 1 524.32 | 5 621.48 |
| Employee benefit expenses | -1 034.78 | -1 377.54 | -1 045.48 | -1 606.74 | -5 644.77 |
| Total depreciation | -7.71 | - 100.59 | - 173.69 | - 290.83 | - 175.48 |
| EBIT | 310.33 | 185.49 | - 206.68 | - 373.24 | - 198.77 |
| Other financial expenses | -1.75 | -3.19 | -1.37 | -0.32 | -2.80 |
| Income from other inv. held as non-curr. assets | 0.65 | 0.14 | 0.35 | ||
| Pre-tax profit | 308.58 | 182.30 | - 207.39 | - 373.42 | - 201.22 |
| Income taxes | -69.95 | -46.85 | 74.12 | 71.44 | 42.38 |
| Net earnings | 238.63 | 135.45 | - 133.27 | - 301.98 | - 158.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 177.56 | 365.72 | 509.04 | 211.14 | 314.71 |
| Tangible assets total | 177.56 | 365.72 | 509.04 | 211.14 | 314.71 |
| Investments total | 15.00 | 35.00 | 84.00 | 84.00 | 84.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 50.94 | 124.49 | 46.26 | 100.54 | |
| Prepayments and accrued income | 95.08 | 130.31 | 130.31 | 98.42 | 164.48 |
| Current other receivables | 205.28 | 325.31 | 258.81 | 626.23 | |
| Current deferred tax assets | 21.39 | 21.39 | 50.13 | 100.66 | 146.38 |
| Short term receivables total | 372.69 | 477.01 | 304.92 | 504.14 | 1 037.63 |
| Cash and bank deposits | 366.57 | 372.69 | 60.38 | 175.58 | 154.05 |
| Cash and cash equivalents | 366.57 | 372.69 | 60.38 | 175.58 | 154.05 |
| Balance sheet total (assets) | 931.82 | 1 250.42 | 958.35 | 974.86 | 1 590.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -25.62 | 213.01 | 348.46 | 215.19 | -86.79 |
| Profit of the financial year | 238.63 | 135.45 | - 133.27 | - 301.98 | - 158.84 |
| Shareholders equity total | 253.01 | 388.46 | 255.19 | -46.79 | - 205.63 |
| Provisions | 25.77 | 49.23 | |||
| Non-current liabilities total | |||||
| Advances received | 3.00 | 3.00 | |||
| Current trade creditors | 129.27 | 385.28 | 275.12 | 354.70 | 552.08 |
| Current owed to participating | 150.65 | 90.60 | 412.49 | ||
| Short-term deferred tax liabilities | 56.09 | 45.07 | 21.39 | ||
| Other non-interest bearing current liabilities | 467.68 | 231.72 | 406.64 | 573.35 | 828.46 |
| Current liabilities total | 653.04 | 812.72 | 703.16 | 1 021.65 | 1 796.03 |
| Balance sheet total (liabilities) | 931.82 | 1 250.42 | 958.35 | 974.86 | 1 590.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.