Skoven Agro ApS — Credit Rating and Financial Key Figures
CVR number: 42102458
Sdr. Østerbyvej 10, Lønborg 6880 Tarm
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 767.05 | 1 723.51 | 1 978.53 | 1 561.09 |
| Employee benefit expenses | -1 236.53 | - 537.53 | - 455.11 | - 356.69 |
| Total depreciation | -1 881.85 | -2 263.24 | - 875.15 | - 723.31 |
| EBIT | -1 351.34 | -1 077.26 | 648.27 | 481.09 |
| Other financial income | 10.01 | 10.20 | 0.08 | |
| Other financial expenses | - 402.55 | - 517.13 | - 666.59 | - 647.97 |
| Income from other inv. held as non-curr. assets | 396.00 | 825.00 | 1 073.00 | |
| Pre-tax profit | -1 743.88 | -1 188.19 | 806.68 | 906.20 |
| Net earnings | -1 743.88 | -1 188.19 | 806.68 | 906.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 14 309.32 | 7 117.01 | 6 375.60 | 6 849.97 |
| Tangible assets total | 14 309.32 | 7 117.01 | 6 375.60 | 6 849.97 |
| Investments total | ||||
| Non-current loans receivable | 1 560.00 | 2 935.00 | 215.00 | |
| Long term receivables total | 1 560.00 | 2 935.00 | 215.00 | |
| Raw materials and consumables | 552.78 | 205.00 | 240.00 | |
| Inventories total | 552.78 | 205.00 | 240.00 | |
| Current trade debtors | 342.38 | 28.79 | 1 234.96 | 1 113.83 |
| Current other receivables | 190.29 | 21.50 | 3.17 | 1 024.56 |
| Current deferred tax assets | 2.20 | 2.24 | ||
| Short term receivables total | 534.86 | 52.53 | 1 238.13 | 2 138.38 |
| Cash and bank deposits | 126.44 | 116.46 | 352.11 | 519.41 |
| Cash and cash equivalents | 126.44 | 116.46 | 352.11 | 519.41 |
| Balance sheet total (assets) | 14 970.62 | 9 398.77 | 11 105.84 | 9 962.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -1 743.88 | -2 932.07 | -2 125.39 | |
| Profit of the financial year | -1 743.88 | -1 188.19 | 806.68 | 906.20 |
| Shareholders equity total | -1 703.88 | -2 892.07 | -2 085.39 | -1 179.19 |
| Non-current loans from credit institutions | 838.08 | 1 089.96 | 48.75 | |
| Non-current leasing loans | 9 478.39 | 4 874.24 | 5 054.57 | 3 983.67 |
| Non-current liabilities total | 9 478.39 | 5 712.32 | 6 144.53 | 4 032.42 |
| Current loans from credit institutions | 2 172.23 | 1 299.53 | 1 154.46 | 747.07 |
| Current trade creditors | 732.31 | 1 566.99 | 738.18 | 601.08 |
| Current owed to participating | 4 222.77 | 3 682.16 | 4 824.73 | 5 747.53 |
| Other non-interest bearing current liabilities | 68.80 | 29.84 | 329.34 | 13.85 |
| Current liabilities total | 7 196.11 | 6 578.52 | 7 046.70 | 7 109.53 |
| Balance sheet total (liabilities) | 14 970.62 | 9 398.77 | 11 105.84 | 9 962.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.