Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PT STENHØJ HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30243951
Rydalvej 95, 9900 Frederikshavn
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 012.90 | 618.04 | 581.16 | 506.84 | 479.95 |
| Employee benefit expenses | - 127.79 | - 181.70 | - 176.31 | - 188.63 | |
| Other operating expenses | -50.00 | ||||
| Total depreciation | - 210.77 | - 197.52 | - 197.52 | - 197.52 | - 108.19 |
| EBIT | 802.13 | 292.73 | 201.94 | 133.01 | 133.12 |
| Other financial income | 284.66 | 353.16 | 370.29 | 420.18 | 660.98 |
| Other financial expenses | -21.85 | -25.31 | -83.77 | -66.07 | -63.16 |
| Net income from associates (fin.) | 4 540.02 | 2 846.20 | 711.50 | 5 211.20 | 2 472.80 |
| Pre-tax profit | 5 604.96 | 3 466.78 | 1 199.95 | 5 698.31 | 3 203.73 |
| Income taxes | - 233.53 | - 135.95 | - 106.18 | - 108.25 | - 160.81 |
| Net earnings | 5 371.42 | 3 330.83 | 1 093.77 | 5 590.07 | 3 042.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 101.15 | 399.06 | 389.81 | ||
| Buildings | 380.57 | 371.32 | |||
| Machinery and equipment | 1 739.39 | 1 551.12 | 1 362.84 | 1 174.57 | 518.96 |
| Tangible assets total | 2 840.54 | 1 950.17 | 1 752.65 | 1 555.13 | 890.28 |
| Holdings in group member companies | 14 868.14 | 16 492.35 | 14 161.84 | 16 761.04 | 18 443.44 |
| Investments total | 14 868.14 | 16 492.35 | 14 161.84 | 16 761.04 | 18 443.44 |
| Non-current other receivables | 436.78 | 421.35 | 423.21 | 363.12 | 300.66 |
| Long term receivables total | 436.78 | 421.35 | 423.21 | 363.12 | 300.66 |
| Raw materials and consumables | 92.40 | ||||
| Inventories total | 92.40 | ||||
| Current trade debtors | 79.83 | 80.11 | 93.24 | 0.11 | 170.11 |
| Current amounts owed by group member comp. | 8 193.83 | 10 534.54 | 10 610.32 | 14 183.33 | 13 542.16 |
| Current other receivables | 292.18 | 328.64 | 329.33 | 349.65 | 371.21 |
| Current deferred tax assets | 1 484.94 | 4 185.59 | 1 789.98 | 1 318.80 | 1 084.99 |
| Short term receivables total | 10 050.77 | 15 128.87 | 12 822.88 | 15 851.89 | 15 168.48 |
| Other current investments | 404.23 | 513.56 | 559.88 | 558.76 | 835.99 |
| Cash and bank deposits | 266.80 | 2 760.94 | 5 720.42 | 4 425.05 | 6 953.34 |
| Cash and cash equivalents | 671.03 | 3 274.49 | 6 280.30 | 4 983.81 | 7 789.33 |
| Balance sheet total (assets) | 28 959.67 | 37 267.24 | 35 440.89 | 39 514.98 | 42 592.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 14 493.99 | 17 340.19 | 13 787.52 | 16 386.75 | 18 029.12 |
| Retained earnings | 6 394.14 | 8 801.57 | 15 153.06 | 13 512.61 | 17 301.51 |
| Profit of the financial year | 5 371.42 | 3 330.83 | 1 093.77 | 5 590.07 | 3 042.92 |
| Shareholders equity total | 26 498.96 | 29 715.39 | 30 281.36 | 35 749.42 | 38 657.35 |
| Provisions | 97.63 | 122.47 | 130.23 | 125.20 | 96.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 |
| Current owed to participating | 1 741.02 | 1 744.38 | 1 744.04 | 1 770.20 | |
| Current owed to group member | 1 329.99 | 1 382.50 | 1 200.97 | 1 698.70 | |
| Short-term deferred tax liabilities | 1 672.37 | 4 292.22 | 1 823.41 | 610.15 | 139.69 |
| Other non-interest bearing current liabilities | 685.21 | 60.65 | 73.50 | 79.70 | 224.12 |
| Current liabilities total | 2 363.08 | 7 429.38 | 5 029.29 | 3 640.36 | 3 838.21 |
| Balance sheet total (liabilities) | 28 959.67 | 37 267.24 | 35 440.89 | 39 514.98 | 42 592.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.