Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
B.C. GAS OG VAND ApS — Credit Rating and Financial Key Figures
CVR number: 13866287
Bygmarken 21 B, 3520 Farum
mc@gas-vand.dk
tel: 44473592
www.gas-vand.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 431.00 | 2 361.00 | 2 223.00 | 2 154.00 | 2 274.03 |
| Employee benefit expenses | -2 984.00 | -2 870.00 | -2 147.00 | -2 197.00 | -2 292.71 |
| Total depreciation | -8.00 | -12.00 | -12.00 | -12.00 | -14.33 |
| EBIT | 439.00 | - 521.00 | 64.00 | -55.00 | -33.00 |
| Other financial income | 13.00 | 14.00 | 12.00 | 9.00 | 10.12 |
| Other financial expenses | -13.00 | -26.00 | -34.00 | -27.00 | -40.20 |
| Pre-tax profit | 439.00 | - 533.00 | 42.00 | -73.00 | -63.09 |
| Income taxes | -98.00 | 116.00 | -10.00 | 15.00 | 11.65 |
| Net earnings | 341.00 | - 417.00 | 32.00 | -58.00 | -51.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 50.00 | 38.00 | 27.00 | 15.00 | 84.54 |
| Tangible assets total | 50.00 | 38.00 | 27.00 | 15.00 | 84.54 |
| Investments total | 91.00 | 92.00 | 91.00 | 92.00 | 91.45 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 205.00 | 1 396.00 | 1 336.00 | 1 367.00 | 1 341.27 |
| Inventories total | 1 205.00 | 1 396.00 | 1 336.00 | 1 367.00 | 1 341.27 |
| Current trade debtors | 506.00 | 234.00 | 925.00 | 474.00 | 354.54 |
| Current amounts owed by group member comp. | 194.00 | 27.00 | 51.00 | ||
| Prepayments and accrued income | 186.00 | 137.00 | 108.00 | 73.00 | 154.56 |
| Current other receivables | 497.00 | 414.00 | 68.00 | 216.00 | 172.77 |
| Current deferred tax assets | 62.00 | 52.00 | 56.00 | 56.73 | |
| Short term receivables total | 1 383.00 | 847.00 | 1 180.00 | 870.00 | 738.60 |
| Other current investments | 7.00 | 8.00 | 12.00 | 13.00 | 15.38 |
| Cash and bank deposits | 328.00 | 313.00 | 75.20 | ||
| Cash and cash equivalents | 335.00 | 8.00 | 325.00 | 13.00 | 90.59 |
| Balance sheet total (assets) | 3 064.00 | 2 381.00 | 2 959.00 | 2 357.00 | 2 346.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 210.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 741.00 | 1 082.00 | 664.00 | 696.00 | 638.06 |
| Profit of the financial year | 341.00 | - 417.00 | 32.00 | -58.00 | -51.44 |
| Shareholders equity total | 1 392.00 | 875.00 | 906.00 | 848.00 | 796.62 |
| Provisions | 54.00 | ||||
| Non-current loans from credit institutions | 152.00 | ||||
| Non-current other liabilities | 180.00 | 186.00 | - 152.00 | ||
| Non-current deferred tax liabilities | 192.00 | 198.00 | 205.52 | ||
| Non-current liabilities total | 180.00 | 186.00 | 192.00 | 198.00 | 205.52 |
| Current loans from credit institutions | 175.00 | ||||
| Advances received | 247.00 | ||||
| Current trade creditors | 573.00 | 468.00 | 787.00 | 455.00 | 353.84 |
| Current owed to group member | 138.00 | 293.00 | 284.00 | 558.51 | |
| Short-term deferred tax liabilities | 44.00 | 44.00 | |||
| Other non-interest bearing current liabilities | 821.00 | 495.00 | 534.00 | 572.00 | 431.97 |
| Current liabilities total | 1 438.00 | 1 320.00 | 1 861.00 | 1 311.00 | 1 344.32 |
| Balance sheet total (liabilities) | 3 064.00 | 2 381.00 | 2 959.00 | 2 357.00 | 2 346.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.