Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BASTIONEN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 34469687
Krogdalen 55, 2750 Ballerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 42 245.30 | 12 281.80 | 11 187.79 | 19 652.34 | 10 545.10 |
| Employee benefit expenses | -2 079.19 | - 821.65 | - 852.16 | - 864.61 | - 907.28 |
| Total depreciation | -26.51 | -13.15 | -23.91 | -19.69 | -16.66 |
| Reduction in value of non-current assets | 35 767.62 | 5 826.89 | 3 879.40 | 12 488.29 | 1 965.17 |
| EBIT | 40 139.60 | 11 447.00 | 10 311.71 | 18 768.05 | 9 621.15 |
| Other financial income | 1 659.34 | 2 102.53 | 366.44 | 3 622.95 | 70.64 |
| Other financial expenses | -6 466.24 | -5 223.39 | -6 726.35 | -8 436.06 | -7 994.56 |
| Net income from associates (fin.) | -20.37 | 5.41 | -48.13 | ||
| Pre-tax profit | 35 312.33 | 8 331.56 | 3 903.67 | 13 954.94 | 1 697.23 |
| Income taxes | -7 793.26 | -1 828.68 | - 863.79 | -3 202.90 | - 350.79 |
| Net earnings | 27 519.07 | 6 502.88 | 3 039.88 | 10 752.04 | 1 346.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 177 061.00 | 183 046.55 | 187 697.00 | 201 184.04 | 199 076.90 |
| Machinery and equipment | 20.64 | 90.82 | 66.90 | 47.22 | 30.55 |
| Tangible assets total | 177 081.64 | 183 137.37 | 187 763.90 | 201 231.25 | 199 107.45 |
| Holdings in group member companies | 42.72 | 48.13 | |||
| Investments total | 42.72 | 48.13 | |||
| Non-curr. owed by group member comp. | 4 096.92 | 4 294.68 | 4 582.13 | ||
| Non-current loans receivable | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Non-current other receivables | 38 021.06 | 39 565.85 | 39 565.85 | 41 704.85 | |
| Long term receivables total | 42 317.99 | 44 060.53 | 44 347.98 | 41 904.85 | 200.00 |
| Inventories total | |||||
| Current trade debtors | 47.65 | 0.38 | |||
| Current amounts owed by group member comp. | 799.98 | 1 341.05 | 4 768.47 | 26 149.21 | |
| Prepayments and accrued income | 7.31 | 3.17 | 2.98 | 3.08 | |
| Current other receivables | 508.78 | 202.89 | 251.35 | 293.78 | 547.71 |
| Current deferred tax assets | 63.00 | ||||
| Short term receivables total | 1 363.71 | 206.05 | 1 595.75 | 5 065.33 | 26 759.92 |
| Cash and bank deposits | 3 623.20 | 26.05 | 20.34 | 37.40 | 44.50 |
| Cash and cash equivalents | 3 623.20 | 26.05 | 20.34 | 37.40 | 44.50 |
| Balance sheet total (assets) | 224 429.27 | 227 478.13 | 233 727.97 | 248 238.82 | 226 111.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 93.00 | 93.00 | 93.00 | 93.00 | 93.00 |
| Retained earnings | 55 162.24 | 82 681.31 | 89 184.18 | 92 224.07 | 102 976.11 |
| Profit of the financial year | 27 519.07 | 6 502.88 | 3 039.88 | 10 752.04 | 1 346.44 |
| Shareholders equity total | 82 774.31 | 89 277.18 | 92 317.07 | 103 069.11 | 104 415.55 |
| Provisions | 17 470.47 | 18 655.65 | 18 648.00 | 21 841.17 | 22 191.97 |
| Non-current loans from credit institutions | 86 571.24 | 83 640.32 | 77 718.70 | 90 321.81 | 88 300.45 |
| Non-current other liabilities | 5 675.00 | ||||
| Non-current deferred tax liabilities | 26.53 | 643.50 | 871.44 | ||
| Non-current liabilities total | 86 597.77 | 89 958.82 | 78 590.14 | 90 321.81 | 88 300.45 |
| Current loans from credit institutions | 5 148.15 | 2 098.77 | 15 562.69 | 1 618.89 | 1 945.39 |
| Current trade creditors | 199.42 | 417.25 | 513.24 | 200.70 | 213.99 |
| Current owed to participating | 16 863.46 | 13 646.95 | 14 470.57 | 11 144.42 | |
| Current owed to group member | 2 928.26 | ||||
| Short-term deferred tax liabilities | 1 097.03 | 27.30 | 612.42 | 135.89 | |
| Other non-interest bearing current liabilities | 14 278.66 | 10 467.95 | 13 013.84 | 19 906.84 | 9 044.53 |
| Current liabilities total | 37 586.71 | 29 586.47 | 44 172.76 | 33 006.73 | 11 203.91 |
| Balance sheet total (liabilities) | 224 429.27 | 227 478.13 | 233 727.97 | 248 238.82 | 226 111.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.