Læderstræde 20 ApS — Credit Rating and Financial Key Figures
CVR number: 42103195
Læderstræde 20, 1201 København K
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 137.12 | 1 296.04 | 1 898.36 |
Employee benefit expenses | - 413.73 | - 784.38 | - 739.50 |
Total depreciation | - 311.15 | - 599.94 | - 670.09 |
EBIT | 412.24 | -88.27 | 488.77 |
Other financial expenses | -81.00 | - 111.35 | -68.86 |
Pre-tax profit | 331.24 | - 199.62 | 419.91 |
Income taxes | -73.05 | 43.92 | -92.40 |
Net earnings | 258.19 | - 155.70 | 327.51 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 648.48 | 723.60 | 488.92 |
Machinery and equipment | 1 214.92 | 1 236.14 | 1 002.10 |
Tangible assets total | 1 863.40 | 1 959.75 | 1 491.02 |
Other receivables | 1 751.16 | 1 894.66 | 1 904.49 |
Investments total | 1 751.16 | 1 894.66 | 1 904.49 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 256.28 | 1 176.86 | 1 189.30 |
Current amounts owed by group member comp. | 216.18 | 1 368.78 | 1 386.66 |
Current other receivables | 553.72 | 1 073.88 | 1 111.75 |
Short term receivables total | 1 026.17 | 3 619.52 | 3 687.70 |
Cash and bank deposits | 495.19 | 206.81 | 611.49 |
Cash and cash equivalents | 495.19 | 206.81 | 611.49 |
Balance sheet total (assets) | 5 135.93 | 7 680.74 | 7 694.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 258.19 | 102.49 | |
Profit of the financial year | 258.19 | - 155.70 | 327.51 |
Shareholders equity total | 298.19 | 142.49 | 469.99 |
Provisions | 73.05 | 29.13 | 121.53 |
Non-current owed to group member | 2 100.00 | 1 400.00 | 700.00 |
Non-current other liabilities | 1 669.24 | 1 360.25 | 1 372.67 |
Non-current liabilities total | 3 769.24 | 2 760.25 | 2 072.67 |
Advances received | 1 819.48 | 1 864.48 | |
Current trade creditors | 122.42 | 1 391.78 | 1 528.84 |
Current owed to group member | 700.00 | 700.00 | 700.00 |
Other non-interest bearing current liabilities | 173.03 | 837.61 | 937.19 |
Current liabilities total | 995.45 | 4 748.87 | 5 030.51 |
Balance sheet total (liabilities) | 5 135.93 | 7 680.74 | 7 694.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.