BIOGASCLEAN A/S — Credit Rating and Financial Key Figures
CVR number: 31856809
Ørbækvej 268, 5220 Odense SØ
td@biogasclean.com
tel: 66172188
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 552.91 | 2 284.49 | 7 049.60 | 17 902.66 | 15 437.59 |
Employee benefit expenses | -4 716.46 | -5 052.48 | -5 457.50 | -10 598.29 | -15 627.04 |
Total depreciation | -44.61 | -1 003.68 | -1 185.83 | -1 799.83 | -2 861.10 |
EBIT | 1 791.84 | -3 771.67 | 406.27 | 5 504.55 | -3 050.55 |
Other financial income | 866.12 | 1 107.82 | 812.13 | 1 886.63 | 779.42 |
Other financial expenses | -1 198.79 | -1 558.28 | -1 689.67 | -1 815.87 | -2 062.45 |
Net income from associates (fin.) | - 992.80 | -94.84 | 1 146.44 | 68.50 | 4.54 |
Pre-tax profit | 466.37 | -4 316.96 | 675.18 | 5 643.82 | -4 329.04 |
Income taxes | - 321.50 | 927.78 | 364.26 | -1 212.70 | 1 048.91 |
Net earnings | 144.87 | -3 389.19 | 1 039.44 | 4 431.12 | -3 280.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 5 697.57 | 5 973.21 | 8 439.56 | 11 084.30 | 14 255.59 |
Intangible rights | 770.50 | 740.42 | |||
Intangible assets total | 5 697.57 | 5 973.21 | 8 439.56 | 11 854.80 | 14 996.00 |
Buildings | 258.40 | 273.70 | |||
Machinery and equipment | 59.18 | 154.75 | 193.89 | 783.75 | 660.03 |
Tangible assets total | 59.18 | 154.75 | 193.89 | 1 042.15 | 933.73 |
Holdings in group member companies | 5 396.17 | 4 800.33 | 5 805.28 | 1 983.33 | 2 081.81 |
Investments total | 5 396.17 | 4 800.33 | 5 842.14 | 2 280.20 | 2 462.69 |
Non-current other receivables | 886.49 | 1 404.57 | 1 254.27 | ||
Long term receivables total | 886.49 | 1 404.57 | 1 254.27 | ||
Raw materials and consumables | 523.54 | 566.62 | 533.37 | 772.69 | 1 313.44 |
Inventories total | 523.54 | 566.62 | 533.37 | 772.69 | 1 313.44 |
Current trade debtors | 7 043.38 | 1 955.74 | 9 188.14 | 8 224.64 | 5 573.91 |
Current amounts owed by group member comp. | 1 175.85 | 1 808.77 | 3 328.46 | ||
Prepayments and accrued income | 5.99 | 57.42 | 372.75 | 1 500.85 | |
Current other receivables | 2 701.20 | 5 749.61 | 1 258.73 | 7 073.66 | 1 951.14 |
Current deferred tax assets | 5.96 | 112.51 | 973.84 | 536.58 | |
Short term receivables total | 10 926.40 | 9 520.12 | 13 945.27 | 16 644.89 | 9 562.48 |
Cash and bank deposits | 5 066.84 | 8.29 | 381.17 | 6 991.65 | 208.46 |
Cash and cash equivalents | 5 066.84 | 8.29 | 381.17 | 6 991.65 | 208.46 |
Balance sheet total (assets) | 27 669.69 | 21 023.33 | 30 221.89 | 40 990.96 | 30 731.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 555.56 | 555.56 | 856.58 | 856.58 | 856.58 |
Other reserves | 6 648.80 | 6 258.81 | 9 544.92 | 9 564.64 | 11 968.46 |
Retained earnings | -1 095.24 | -1 061.37 | -4 079.18 | -2 902.83 | - 926.39 |
Profit of the financial year | 144.87 | -3 389.19 | 1 039.44 | 4 431.12 | -3 280.13 |
Shareholders equity total | 6 253.99 | 2 363.81 | 7 361.76 | 11 949.51 | 8 618.53 |
Provisions | 1 015.13 | 417.22 | 455.50 | 2 891.68 | 3 805.73 |
Non-current loans from credit institutions | 1 659.17 | 4 721.93 | 3 694.36 | 2 698.50 | |
Non-current accruals and deferred income | 458.21 | 861.19 | 775.45 | 559.05 | |
Non-current other liabilities | 2 276.31 | 239.15 | 243.95 | ||
Non-current deferred tax liabilities | 249.07 | 236.06 | |||
Non-current liabilities total | 2 276.31 | 2 356.53 | 5 827.07 | 4 718.88 | 3 493.61 |
Current loans from credit institutions | 1 898.22 | 4 920.72 | 3 510.52 | 1 013.84 | 6 172.00 |
Advances received | 6 126.04 | 2 712.24 | 4 228.92 | 4 191.17 | 2 184.42 |
Current trade creditors | 4 590.82 | 3 557.58 | 4 004.91 | 14 983.03 | 3 111.14 |
Current owed to participating | 600.00 | 600.00 | |||
Current owed to group member | 3 658.03 | 3 495.42 | 3 509.39 | 452.78 | 850.88 |
Other non-interest bearing current liabilities | 1 246.44 | 599.82 | 1 108.53 | 573.66 | 2 278.38 |
Accruals and deferred income | 4.71 | 215.30 | 216.41 | 216.40 | |
Current liabilities total | 18 124.26 | 15 885.77 | 16 577.56 | 21 430.88 | 14 813.21 |
Balance sheet total (liabilities) | 27 669.69 | 21 023.33 | 30 221.89 | 40 990.96 | 30 731.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.