BIOGASCLEAN A/S — Credit Rating and Financial Key Figures
CVR number: 31856809
Ørbækvej 268, 5220 Odense SØ
td@biogasclean.com
tel: 66172188
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 284.49 | 7 049.60 | 17 902.66 | 15 437.59 | 7 238.97 |
Employee benefit expenses | -5 052.48 | -5 457.50 | -10 598.29 | -15 627.04 | -16 919.54 |
Total depreciation | -1 003.68 | -1 185.83 | -1 799.83 | -2 861.10 | -3 220.56 |
EBIT | -3 771.67 | 406.27 | 5 504.55 | -3 050.55 | -12 901.14 |
Other financial income | 1 107.82 | 812.13 | 1 886.63 | 779.42 | 329.68 |
Other financial expenses | -1 558.28 | -1 689.67 | -1 815.87 | -2 062.45 | - 989.01 |
Reduction non-current investment assets | -6.92 | -1 246.05 | |||
Net income from associates (fin.) | -94.84 | 1 146.44 | 68.50 | ||
Pre-tax profit | -4 316.96 | 675.18 | 5 643.82 | -4 340.49 | -14 806.51 |
Income taxes | 927.78 | 364.26 | -1 212.70 | 1 048.91 | 3 024.34 |
Net earnings | -3 389.19 | 1 039.44 | 4 431.12 | -3 291.58 | -11 782.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 5 973.21 | 8 439.56 | 11 084.30 | 14 255.59 | 13 507.49 |
Intangible rights | 770.50 | 740.42 | 901.77 | ||
Intangible assets total | 5 973.21 | 8 439.56 | 11 854.80 | 14 996.00 | 14 409.26 |
Buildings | 258.40 | 273.70 | 201.64 | ||
Machinery and equipment | 154.75 | 193.89 | 783.75 | 660.03 | 449.46 |
Tangible assets total | 154.75 | 193.89 | 1 042.15 | 933.73 | 651.10 |
Holdings in group member companies | 4 800.33 | 5 805.28 | 1 983.33 | 1 803.32 | 1 665.43 |
Investments total | 4 800.33 | 5 842.14 | 2 280.20 | 2 184.20 | 2 047.38 |
Non-current other receivables | 886.49 | 1 404.57 | 1 254.27 | 507.52 | |
Long term receivables total | 886.49 | 1 404.57 | 1 254.27 | 507.52 | |
Raw materials and consumables | 566.62 | 533.37 | 772.69 | 1 313.44 | 1 285.42 |
Inventories total | 566.62 | 533.37 | 772.69 | 1 313.44 | 1 285.42 |
Current trade debtors | 1 955.74 | 9 188.14 | 8 224.64 | 5 573.91 | 3 182.41 |
Current amounts owed by group member comp. | 1 808.77 | 3 328.46 | 1 280.54 | ||
Prepayments and accrued income | 5.99 | 57.42 | 372.75 | 1 500.85 | 370.65 |
Current other receivables | 5 749.61 | 1 258.73 | 7 073.66 | 1 951.14 | 2 888.33 |
Current deferred tax assets | 112.51 | 973.84 | 536.58 | 1 179.87 | |
Short term receivables total | 9 520.12 | 13 945.27 | 16 644.89 | 9 562.48 | 8 901.80 |
Cash and bank deposits | 8.29 | 381.17 | 6 991.65 | 208.46 | 11 596.24 |
Cash and cash equivalents | 8.29 | 381.17 | 6 991.65 | 208.46 | 11 596.24 |
Balance sheet total (assets) | 21 023.33 | 30 221.89 | 40 990.96 | 30 452.58 | 39 398.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 555.56 | 856.58 | 856.58 | 856.58 | 857.16 |
Other reserves | 6 258.81 | 9 544.92 | 9 564.64 | 11 696.88 | 11 239.22 |
Retained earnings | -1 061.37 | -4 079.18 | -2 902.83 | - 921.85 | 11 659.09 |
Profit of the financial year | -3 389.19 | 1 039.44 | 4 431.12 | -3 291.58 | -11 782.17 |
Shareholders equity total | 2 363.81 | 7 361.76 | 11 949.51 | 8 340.04 | 11 973.30 |
Provisions | 417.22 | 455.50 | 2 891.68 | 3 805.73 | 446.59 |
Non-current loans from credit institutions | 1 659.17 | 4 721.93 | 3 694.36 | 2 698.50 | |
Non-current accruals and deferred income | 458.21 | 861.19 | 775.45 | 559.05 | 342.64 |
Non-current other liabilities | 239.15 | 243.95 | |||
Non-current deferred tax liabilities | 249.07 | 236.06 | 243.17 | ||
Non-current liabilities total | 2 356.53 | 5 827.07 | 4 718.88 | 3 493.61 | 585.81 |
Current loans from credit institutions | 4 920.72 | 3 510.52 | 1 013.84 | 6 172.00 | |
Advances received | 2 712.24 | 4 228.92 | 4 191.17 | 2 184.42 | 5 693.53 |
Current trade creditors | 3 557.58 | 4 004.91 | 14 983.03 | 3 111.14 | 3 880.42 |
Current owed to participating | 600.00 | ||||
Current owed to group member | 3 495.42 | 3 509.39 | 452.78 | 850.88 | 15 319.43 |
Other non-interest bearing current liabilities | 599.82 | 1 108.53 | 573.66 | 2 278.38 | 1 283.23 |
Accruals and deferred income | 215.30 | 216.41 | 216.40 | 216.40 | |
Current liabilities total | 15 885.77 | 16 577.56 | 21 430.88 | 14 813.21 | 26 393.02 |
Balance sheet total (liabilities) | 21 023.33 | 30 221.89 | 40 990.96 | 30 452.58 | 39 398.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.