Lanzhammer Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 35673644
Grøndalsvej 36, 2000 Frederiksberg
tode@fsr.dk
tel: 51513639
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 615.21 | 333.74 | 32.99 | 127.29 | -11.36 |
| Employee benefit expenses | - 485.59 | - 454.55 | - 206.20 | -20.40 | -59.62 |
| Total depreciation | -7.36 | ||||
| EBIT | 122.25 | - 120.81 | - 173.21 | 106.89 | -70.98 |
| Other financial expenses | -0.44 | -2.05 | -1.12 | ||
| Income from other inv. held as non-curr. assets | -3.00 | - 197.85 | -0.27 | ||
| Pre-tax profit | 119.25 | - 319.10 | - 175.54 | 105.77 | -70.98 |
| Income taxes | -25.49 | 79.73 | -80.14 | -11.00 | |
| Net earnings | 93.76 | - 239.36 | - 255.68 | 94.77 | -70.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 157.70 | 162.15 | 79.58 | 50.15 | 50.15 |
| Investments total | 157.70 | 162.15 | 79.58 | 50.15 | 50.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 109.16 | 13.75 | 1.69 | ||
| Current owed by particip. interest comp. | 202.30 | ||||
| Current deferred tax assets | 11.41 | 91.14 | 11.00 | ||
| Short term receivables total | 322.87 | 104.89 | 12.69 | ||
| Cash and bank deposits | 453.60 | 387.22 | 129.16 | 258.88 | 177.05 |
| Cash and cash equivalents | 453.60 | 387.22 | 129.16 | 258.88 | 177.05 |
| Balance sheet total (assets) | 934.17 | 654.27 | 221.44 | 309.04 | 227.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 551.09 | 644.85 | 405.49 | 149.81 | 244.58 |
| Profit of the financial year | 93.76 | - 239.36 | - 255.68 | 94.77 | -70.98 |
| Shareholders equity total | 694.85 | 455.49 | 199.81 | 294.58 | 223.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 31.25 | ||||
| Other non-interest bearing current liabilities | 208.07 | 198.78 | 21.63 | 14.46 | 3.60 |
| Current liabilities total | 239.32 | 198.78 | 21.63 | 14.46 | 3.60 |
| Balance sheet total (liabilities) | 934.17 | 654.27 | 221.44 | 309.04 | 227.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.