HERNING INDUSTRI LAGER A/S — Credit Rating and Financial Key Figures
CVR number: 58506710
Cypresvej 6, 7400 Herning
mail@hil.dk
tel: 97225505
www.herningindustrilager.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 15 780.07 | 18 190.14 | 21 546.42 | 24 119.88 | 17 284.76 |
Employee benefit expenses | -6 179.42 | -6 525.09 | -7 464.18 | -8 186.62 | -8 215.39 |
Total depreciation | - 419.40 | - 284.93 | - 310.32 | - 662.70 | - 787.65 |
EBIT | 9 181.25 | 11 380.13 | 13 771.91 | 15 270.56 | 8 281.73 |
Other financial income | 118.41 | 161.89 | 11.28 | 378.08 | 173.78 |
Other financial expenses | -30.20 | -11.37 | -68.37 | -74.58 | - 164.85 |
Pre-tax profit | 9 269.45 | 11 530.65 | 13 714.82 | 15 574.06 | 8 290.66 |
Income taxes | -2 045.43 | -2 541.38 | -3 023.66 | -3 432.27 | -1 824.78 |
Net earnings | 7 224.02 | 8 989.27 | 10 691.16 | 12 141.79 | 6 465.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 247.68 | 196.18 | 1 831.81 | 1 936.17 | 1 320.82 |
Tangible assets total | 247.68 | 196.18 | 1 831.81 | 1 936.17 | 1 320.82 |
Investments total | 92.91 | 117.55 | 117.55 | 117.55 | 117.39 |
Non-current loans receivable | 110.00 | 110.00 | 110.00 | 110.00 | |
Long term receivables total | 110.00 | 110.00 | 110.00 | 110.00 | |
Finished products/goods | 7 320.48 | 9 203.43 | 9 774.83 | 13 288.27 | 13 515.90 |
Advance payments | 53.47 | ||||
Inventories total | 7 320.48 | 9 203.43 | 9 828.30 | 13 288.27 | 13 515.90 |
Current trade debtors | 5 206.11 | 6 395.32 | 7 028.22 | 6 131.40 | 5 309.97 |
Prepayments and accrued income | 193.56 | 102.82 | 79.78 | 87.62 | 24.41 |
Current other receivables | 1 503.25 | 1 985.23 | 1 305.17 | 1 933.79 | 1 590.09 |
Current deferred tax assets | 9.56 | 27.83 | |||
Short term receivables total | 6 912.48 | 8 511.21 | 8 413.17 | 8 152.81 | 6 924.48 |
Cash and bank deposits | 2 258.31 | 2 546.57 | 3 518.37 | 3 345.06 | 816.42 |
Cash and cash equivalents | 2 258.31 | 2 546.57 | 3 518.37 | 3 345.06 | 816.42 |
Balance sheet total (assets) | 16 941.87 | 20 684.94 | 23 819.19 | 26 949.86 | 22 695.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 556.00 | 556.00 | 556.00 | 556.00 | 556.00 |
Shares repurchased | 2 200.00 | 9 000.00 | 10 400.00 | 12 000.00 | |
Retained earnings | -2 807.81 | -4 583.79 | -5 994.52 | -7 303.36 | 4 838.43 |
Profit of the financial year | 7 224.02 | 8 989.27 | 10 691.16 | 12 141.79 | 6 465.88 |
Shareholders equity total | 7 172.21 | 13 961.48 | 15 652.64 | 17 394.43 | 11 860.31 |
Provisions | 157.10 | 115.70 | 54.63 | ||
Non-current owed to group member | 3 261.29 | ||||
Non-current liabilities total | 3 261.29 | ||||
Current trade creditors | 4 044.05 | 5 023.54 | 6 092.77 | 7 862.50 | 6 622.30 |
Current owed to participating | 2 254.69 | 1.23 | 1.23 | ||
Current owed to group member | 24.33 | 102.78 | 368.37 | 579.02 | 84.62 |
Short-term deferred tax liabilities | 96.28 | ||||
Other non-interest bearing current liabilities | 3 446.58 | 1 597.13 | 1 547.08 | 996.98 | 715.58 |
Current liabilities total | 9 769.65 | 6 723.46 | 8 009.45 | 9 439.73 | 7 518.78 |
Balance sheet total (liabilities) | 16 941.87 | 20 684.94 | 23 819.19 | 26 949.86 | 22 695.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.