Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JAM ORIGIN ApS — Credit Rating and Financial Key Figures
CVR number: 29822255
Vangled 26, Nordby 6720 Fanø
ole@jamorigin.com
tel: 31241524
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 373.28 | 1 366.69 | 1 187.23 | 1 321.14 | 1 138.76 |
| Employee benefit expenses | - 774.48 | - 845.11 | - 784.55 | - 784.56 | - 683.82 |
| EBIT | 598.80 | 521.58 | 402.68 | 536.58 | 454.94 |
| Other financial income | 175.71 | 10.36 | 245.54 | 336.50 | 50.48 |
| Other financial expenses | -3.40 | - 156.96 | -26.96 | -1.46 | - 143.90 |
| Pre-tax profit | 771.11 | 374.97 | 621.26 | 871.62 | 361.53 |
| Income taxes | - 169.73 | -82.51 | - 136.68 | - 192.19 | -79.76 |
| Net earnings | 601.38 | 292.46 | 484.58 | 679.43 | 281.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 137.60 | 198.45 | 167.06 | 187.98 | 192.91 |
| Current amounts owed by group member comp. | 3.73 | 241.26 | |||
| Prepayments and accrued income | 0.28 | 11.84 | |||
| Current other receivables | 13.75 | 10.04 | 8.31 | 13.14 | 15.37 |
| Short term receivables total | 155.07 | 208.49 | 175.38 | 201.41 | 461.38 |
| Other current investments | 612.57 | 458.18 | 661.65 | 892.94 | 1 392.33 |
| Cash and bank deposits | 158.43 | 606.10 | 832.99 | 1 302.48 | 134.73 |
| Cash and cash equivalents | 771.00 | 1 064.28 | 1 494.64 | 2 195.42 | 1 527.06 |
| Balance sheet total (assets) | 926.07 | 1 272.78 | 1 670.02 | 2 396.82 | 1 988.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 183.82 | 183.82 | 183.82 | 183.82 | 183.82 |
| Shares repurchased | 200.00 | 100.00 | 400.00 | 1 600.00 | |
| Retained earnings | - 166.07 | 335.30 | 227.76 | 712.35 | - 208.23 |
| Profit of the financial year | 601.38 | 292.46 | 484.58 | 679.43 | 281.77 |
| Shareholders equity total | 819.13 | 911.59 | 1 296.17 | 1 575.60 | 1 857.36 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.28 | 27.57 | |||
| Current owed to participating | 6.24 | 36.24 | 37.04 | 36.74 | |
| Current owed to group member | 181.66 | 140.06 | 550.82 | ||
| Short-term deferred tax liabilities | 39.55 | 81.69 | 135.84 | 191.32 | 79.10 |
| Other non-interest bearing current liabilities | 61.16 | 61.60 | 60.91 | 22.06 | 24.42 |
| Current liabilities total | 106.94 | 361.19 | 373.85 | 821.23 | 131.08 |
| Balance sheet total (liabilities) | 926.07 | 1 272.78 | 1 670.02 | 2 396.82 | 1 988.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.