EDUCAS ApS — Credit Rating and Financial Key Figures
CVR number: 34737606
Billedskærervej 8, 5230 Odense M
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 189.43 | 7 714.91 | 7 892.24 | 7 559.03 | 7 153.49 |
| Total depreciation | -4 642.31 | -5 157.70 | -5 246.34 | -5 894.72 | -6 710.40 |
| EBIT | 2 547.12 | 2 557.21 | 2 645.90 | 1 664.32 | 443.08 |
| Other financial income | 0.01 | 0.02 | |||
| Other financial expenses | -1.84 | -1.90 | -2.14 | -3.43 | -4.34 |
| Pre-tax profit | 2 545.28 | 2 555.31 | 2 643.77 | 1 660.90 | 438.76 |
| Income taxes | - 559.96 | - 562.17 | - 581.63 | - 365.40 | -26.34 |
| Net earnings | 1 985.32 | 1 993.14 | 2 062.14 | 1 295.50 | 412.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 12 073.80 | 14 571.48 | 19 689.99 | 22 157.28 | 27 544.10 |
| Intangible assets total | 12 073.80 | 14 571.48 | 19 689.99 | 22 157.28 | 27 544.10 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 856.24 | 2 567.39 | 190.60 | 368.01 | |
| Current other receivables | 616.20 | 198.76 | 1 233.77 | ||
| Current deferred tax assets | 544.44 | 177.41 | 1 158.76 | ||
| Short term receivables total | 3 856.24 | 2 567.39 | 1 160.64 | 566.77 | 2 760.54 |
| Cash and bank deposits | 8.50 | 10.63 | 11.30 | 604.43 | 25.52 |
| Cash and cash equivalents | 8.50 | 10.63 | 11.30 | 604.43 | 25.52 |
| Balance sheet total (assets) | 15 938.53 | 17 149.50 | 20 861.93 | 23 328.49 | 30 330.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 6 801.46 | 11 365.75 | 15 358.19 | 17 282.68 | 21 484.40 |
| Retained earnings | 2 284.15 | - 294.83 | -2 294.12 | -2 156.47 | -5 062.69 |
| Profit of the financial year | 1 985.32 | 1 993.14 | 2 062.14 | 1 295.50 | 412.42 |
| Shareholders equity total | 11 570.93 | 13 564.07 | 15 626.21 | 16 921.71 | 17 334.13 |
| Provisions | 2 656.24 | 3 205.73 | 4 331.80 | 4 874.60 | 6 059.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 7.50 | 7.50 | 7.50 | 7.47 |
| Current owed to group member | 341.16 | 896.43 | 1 524.68 | 6 928.86 | |
| Short-term deferred tax liabilities | 994.86 | 12.68 | |||
| Other non-interest bearing current liabilities | 700.51 | 18.37 | |||
| Current liabilities total | 1 711.37 | 379.71 | 903.93 | 1 532.18 | 6 936.34 |
| Balance sheet total (liabilities) | 15 938.53 | 17 149.50 | 20 861.93 | 23 328.49 | 30 330.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.