LILTORP JUSTESEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32891179
Hestbækvej 87, Hestbæk 9640 Farsø
baldershus@justesen.dk
tel: 98634163
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 98.37 | 96.34 | 89.29 | 109.37 | 72.90 |
| Other operating expenses | -47.34 | ||||
| Reduction in value of non-current assets | 109.01 | 9.18 | |||
| EBIT | 98.37 | 96.34 | 198.30 | 71.20 | 72.90 |
| Other financial income | 1.06 | 1.05 | 0.14 | 1.17 | |
| Other financial expenses | -55.24 | -56.26 | -89.36 | - 133.34 | -62.04 |
| Net income from associates (fin.) | 273.29 | 20.33 | 9.02 | 75.30 | 84.28 |
| Pre-tax profit | 317.49 | 61.45 | 117.96 | 13.31 | 96.31 |
| Income taxes | -9.86 | -9.86 | |||
| Net earnings | 307.63 | 51.60 | 117.96 | 13.31 | 96.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 790.82 | 1 790.82 | |||
| Buildings | 2 432.02 | 1 800.00 | 1 800.00 | ||
| Tangible assets total | 1 790.82 | 1 790.82 | 2 432.02 | 1 800.00 | 1 800.00 |
| Holdings in group member companies | 1 111.90 | 1 132.23 | 1 141.24 | 1 216.55 | 1 300.82 |
| Investments total | 1 111.90 | 1 132.23 | 1 141.24 | 1 216.55 | 1 300.82 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 626.42 | 563.92 | 75.66 | 63.16 | 51.12 |
| Prepayments and accrued income | 1.80 | ||||
| Current other receivables | 0.20 | 0.28 | 29.37 | ||
| Current deferred tax assets | 6.53 | 26.00 | 26.00 | 18.00 | |
| Short term receivables total | 626.42 | 572.46 | 101.94 | 118.53 | 69.12 |
| Cash and bank deposits | 41.46 | 53.61 | 70.03 | 87.36 | 108.00 |
| Cash and cash equivalents | 41.46 | 53.61 | 70.03 | 87.36 | 108.00 |
| Balance sheet total (assets) | 3 570.61 | 3 549.11 | 3 745.23 | 3 222.44 | 3 277.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 1 125.00 | 1 125.00 | 1 125.00 | 1 125.00 | 1 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 50.82 | ||||
| Retained earnings | 489.21 | 682.45 | 616.25 | 612.20 | 439.69 |
| Profit of the financial year | 307.63 | 51.60 | 117.96 | 13.31 | 96.31 |
| Shareholders equity total | 2 159.85 | 2 098.44 | 2 102.00 | 1 997.52 | 1 971.82 |
| Non-current loans from credit institutions | 1 326.58 | 1 293.43 | 1 490.90 | 1 142.56 | 1 110.83 |
| Non-current owed to group member | 82.49 | 83.48 | 9.88 | 93.73 | |
| Non-current other liabilities | 34.50 | 34.50 | 18.00 | 18.00 | 18.00 |
| Non-current liabilities total | 1 361.08 | 1 410.42 | 1 592.38 | 1 170.44 | 1 222.56 |
| Current loans from credit institutions | 41.82 | 31.86 | 46.84 | 50.49 | 50.49 |
| Current trade creditors | 4.00 | 4.00 | 4.00 | ||
| Short-term deferred tax liabilities | 3.86 | 4.39 | |||
| Other non-interest bearing current liabilities | 4.00 | 4.00 | 29.08 | ||
| Current liabilities total | 49.68 | 40.25 | 50.84 | 54.49 | 83.56 |
| Balance sheet total (liabilities) | 3 570.61 | 3 549.11 | 3 745.23 | 3 222.44 | 3 277.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.