Jydsk Vindueskompagni ApS — Credit Rating and Financial Key Figures
CVR number: 40741739
Industriparken 12, Lind 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 990.06 | 3 041.22 | 282.48 | 1 528.26 | 1 813.91 |
| Employee benefit expenses | -2 256.64 | -2 060.73 | -1 528.86 | -1 127.45 | -1 540.51 |
| Total depreciation | - 119.86 | - 338.47 | - 430.51 | - 642.32 | - 673.24 |
| EBIT | - 386.44 | 642.02 | -1 676.90 | - 241.50 | - 399.83 |
| Other financial income | 16.79 | 2.05 | 0.01 | 0.88 | 2.70 |
| Other financial expenses | -21.58 | -21.43 | -5.04 | -2.62 | -1.32 |
| Pre-tax profit | - 391.24 | 622.65 | -1 681.93 | - 243.25 | - 398.45 |
| Income taxes | 85.75 | - 137.19 | 369.69 | 53.51 | 87.66 |
| Net earnings | - 305.49 | 485.46 | -1 312.24 | - 189.73 | - 310.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 156.47 | 91.27 | 39.12 | ||
| Goodwill | 372.30 | 951.80 | 2 197.63 | 1 621.22 | 1 068.07 |
| Intangible assets total | 528.77 | 1 043.07 | 2 236.75 | 1 621.22 | 1 068.07 |
| Machinery and equipment | 107.15 | 73.67 | 46.88 | 20.09 | |
| Tangible assets total | 107.15 | 73.67 | 46.88 | 20.09 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 348.41 | 298.77 | 153.77 | ||
| Advance payments | 232.12 | 100.53 | |||
| Inventories total | 232.12 | 100.53 | 348.41 | 298.77 | 153.77 |
| Current trade debtors | 265.59 | 9.56 | 71.92 | 22.43 | 7.58 |
| Current amounts owed by group member comp. | 115.79 | 319.74 | 325.66 | ||
| Current other receivables | 141.44 | 27.09 | 65.84 | 18.10 | 15.18 |
| Current deferred tax assets | 319.74 | 52.02 | 133.76 | ||
| Short term receivables total | 522.83 | 36.65 | 457.50 | 412.30 | 482.19 |
| Cash and bank deposits | 3 842.04 | 665.74 | 262.39 | 93.35 | 90.89 |
| Cash and cash equivalents | 3 842.04 | 665.74 | 262.39 | 93.35 | 90.89 |
| Balance sheet total (assets) | 5 232.90 | 1 919.67 | 3 351.93 | 2 445.73 | 1 794.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -0.00 | - 305.49 | 179.96 | -1 132.28 | -1 322.01 |
| Profit of the financial year | - 305.49 | 485.46 | -1 312.24 | - 189.73 | - 310.79 |
| Shareholders equity total | - 265.49 | 219.96 | -1 092.28 | -1 282.01 | -1 592.81 |
| Provisions | 30.04 | 1.48 | 1.49 | ||
| Non-current other liabilities | 600.00 | ||||
| Non-current liabilities total | 600.00 | ||||
| Current trade creditors | 224.97 | 2.54 | 1 719.18 | 26.79 | 25.07 |
| Current owed to group member | 941.89 | 381.17 | 2 120.09 | 2 117.12 | |
| Other non-interest bearing current liabilities | 491.32 | 372.17 | 915.06 | 733.94 | 21.51 |
| Accruals and deferred income | 3 810.18 | 942.34 | 1 208.48 | 846.91 | 1 224.02 |
| Current liabilities total | 5 468.35 | 1 698.23 | 3 842.71 | 3 727.74 | 3 387.72 |
| Balance sheet total (liabilities) | 5 232.90 | 1 919.67 | 3 351.93 | 2 445.73 | 1 794.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.