Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RANUM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21638579
Lykkesholms Allé 25, 1902 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5.27 | 252.76 | 157.03 | 227.98 | 381.90 |
| Employee benefit expenses | -45.28 | -57.15 | -95.16 | -22.91 | -54.51 |
| Total depreciation | -15.55 | -15.55 | -15.55 | -15.55 | -15.55 |
| EBIT | -55.56 | 180.05 | 46.32 | 189.52 | 311.84 |
| Other financial income | 8.66 | 0.34 | 2.24 | ||
| Other financial expenses | -10.22 | -45.45 | -17.64 | -45.48 | -71.46 |
| Income from other inv. held as non-curr. assets | 5.46 | 11.73 | 30.62 | 18.83 | 7.72 |
| Net income from associates (fin.) | 43.72 | 164.18 | -73.56 | - 212.43 | 74.94 |
| Pre-tax profit | -7.93 | 310.51 | -14.26 | -49.23 | 325.26 |
| Income taxes | 8.33 | -38.06 | -16.66 | -40.77 | -58.85 |
| Net earnings | 0.40 | 272.45 | -30.92 | -90.00 | 266.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 258.69 | 2 243.14 | 2 227.59 | 2 212.04 | 2 196.49 |
| Tangible assets total | 2 258.69 | 2 243.14 | 2 227.59 | 2 212.04 | 2 196.49 |
| Holdings in group member companies | 57.42 | 221.60 | 148.05 | 58.08 | 133.02 |
| Investments total | 57.42 | 221.60 | 148.05 | 58.08 | 133.02 |
| Non-current loans receivable | 80.38 | 91.84 | 112.64 | ||
| Long term receivables total | 80.38 | 91.84 | 112.64 | ||
| Inventories total | |||||
| Current trade debtors | 10.84 | 22.89 | |||
| Current amounts owed by group member comp. | 207.87 | 223.34 | 205.81 | 120.00 | 222.84 |
| Current other receivables | 1.20 | 8.78 | 21.74 | 0.14 | |
| Current deferred tax assets | 60.58 | 47.11 | |||
| Short term receivables total | 209.07 | 232.12 | 227.55 | 191.42 | 292.98 |
| Other current investments | 123.65 | 92.08 | |||
| Cash and bank deposits | 215.79 | 37.30 | 41.94 | 46.67 | 152.08 |
| Cash and cash equivalents | 215.79 | 37.30 | 41.94 | 170.33 | 244.16 |
| Balance sheet total (assets) | 2 821.35 | 2 826.01 | 2 757.77 | 2 631.88 | 2 866.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 1 087.85 | ||||
| Asset revaluation reserve | 7.42 | 171.61 | |||
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | |
| Other reserves | 98.05 | 8.08 | 83.02 | ||
| Retained earnings | 634.75 | 1 499.92 | 1 845.93 | 1 843.97 | 1 611.53 |
| Profit of the financial year | 0.40 | 272.45 | -30.92 | -90.00 | 266.41 |
| Shareholders equity total | 1 912.62 | 2 127.88 | 2 038.06 | 1 948.05 | 2 153.47 |
| Non-current loans from credit institutions | 492.19 | 369.97 | 252.71 | 133.39 | 7.85 |
| Non-current other liabilities | 2.00 | 71.77 | |||
| Non-current deferred tax liabilities | 51.78 | ||||
| Non-current liabilities total | 494.19 | 441.74 | 252.71 | 133.39 | 59.63 |
| Current loans from credit institutions | 121.00 | 122.00 | 122.00 | 122.00 | 122.00 |
| Current trade creditors | 27.87 | ||||
| Other non-interest bearing current liabilities | 265.67 | 134.39 | 345.00 | 428.43 | 531.55 |
| Current liabilities total | 414.54 | 256.39 | 467.00 | 550.43 | 653.55 |
| Balance sheet total (liabilities) | 2 821.35 | 2 826.01 | 2 757.77 | 2 631.88 | 2 866.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.