Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mads Frandsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37407690
Skjulhøj Allé 53 A, 2720 Vanløse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.25 | -6.88 | -9.92 | -16.20 | -11.53 |
| Gross profit | -6.25 | -6.88 | -9.92 | -16.20 | -11.53 |
| EBIT | -6.25 | -6.88 | -9.92 | -16.20 | -11.53 |
| Other financial income | 2.44 | 0.06 | 9.83 | ||
| Other financial expenses | -41.78 | -42.77 | -12.98 | -1.34 | -37.00 |
| Net income from associates (fin.) | 708.05 | 583.86 | 1 411.15 | 1 797.21 | 1 993.01 |
| Pre-tax profit | 660.02 | 534.22 | 1 390.69 | 1 779.74 | 1 954.30 |
| Income taxes | 10.57 | 10.84 | 4.25 | -6.09 | |
| Net earnings | 670.59 | 545.06 | 1 394.94 | 1 779.74 | 1 948.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 631.63 | 2 765.50 | 3 476.65 | 4 713.86 | 5 501.13 |
| Investments total | 2 631.63 | 2 765.50 | 3 476.65 | 4 713.86 | 5 501.13 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 565.51 | ||||
| Current other receivables | 0.04 | 0.04 | |||
| Current deferred tax assets | 42.82 | 53.66 | 22.09 | 18.25 | 482.01 |
| Short term receivables total | 42.82 | 53.66 | 22.09 | 18.29 | 1 047.56 |
| Cash and bank deposits | 209.96 | 63.18 | 5.16 | 875.74 | |
| Cash and cash equivalents | 209.96 | 63.18 | 5.16 | 875.74 | |
| Balance sheet total (assets) | 2 884.41 | 2 819.16 | 3 561.91 | 4 737.31 | 7 424.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 57.20 | 300.00 | 675.00 | 850.00 |
| Other reserves | 900.57 | 1 034.66 | 1 745.58 | 3 710.63 | 3 730.06 |
| Retained earnings | - 295.44 | 183.85 | - 282.01 | -1 527.12 | - 616.81 |
| Profit of the financial year | 670.59 | 545.06 | 1 394.94 | 1 779.74 | 1 948.21 |
| Shareholders equity total | 1 382.91 | 1 870.77 | 3 208.51 | 4 688.25 | 5 961.46 |
| Non-current owed to group member | 818.36 | 577.88 | |||
| Non-current deferred tax liabilities | 334.00 | 41.44 | |||
| Non-current liabilities total | 1 152.36 | 577.88 | 41.44 | ||
| Current loans from credit institutions | 333.00 | 338.55 | |||
| Current trade creditors | 8.13 | 8.13 | 8.13 | 8.13 | 8.13 |
| Current owed to participating | 35.38 | ||||
| Current owed to group member | 5.00 | 5.00 | 259.82 | 40.93 | 985.02 |
| Short-term deferred tax liabilities | 428.37 | ||||
| Other non-interest bearing current liabilities | 3.01 | 18.83 | 50.08 | ||
| Current liabilities total | 349.14 | 370.51 | 353.40 | 49.06 | 1 421.52 |
| Balance sheet total (liabilities) | 2 884.41 | 2 819.16 | 3 561.91 | 4 737.31 | 7 424.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.